Loading...
XMADGEST
Market cap1.43bUSD
Dec 20, Last price  
2.40EUR
1D
0.00%
1Q
-8.75%
IPO
-55.14%
Name

Gestamp Automocion SA

Chart & Performance

D1W1MN
XMAD:GEST chart
P/E
4.88
P/S
0.11
EPS
0.49
Div Yield, %
7.13%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
7.50%
Revenues
12.27b
+14.42%
5,853,274,0006,255,804,0007,034,512,0007,548,938,0008,201,571,0008,547,638,0009,065,146,0007,455,840,0008,092,845,00010,726,444,00012,273,716,000
Net income
281m
+7.96%
113,987,000125,702,000161,480,000221,354,000239,692,000257,690,000212,272,000-143,856,000215,457,000259,966,000280,668,000
CFO
1.16b
+11.31%
367,084,000565,477,000599,943,000652,580,000683,729,000612,520,000849,474,000880,403,000827,386,0001,044,900,0001,163,098,000
Dividend
Jul 01, 20240.0773 EUR/sh
Earnings
Feb 25, 2025

Profile

Gestamp Automoción, S.A. designs, develops, manufactures, and sells metal automotive components in Europe, North America, South America, and Asia. The company offers Body-in-White products, such as bonnets, roofs, doors, and mudguards, as well as other surface and assembly parts; and structural and crash-related elements that include floors, pillars, rails, and wheel arches. It also provides chassis parts, such as systems; frames and related parts comprising front and rear axles and couplings; control arms; and integrated couplings. In addition, the company offers mechanism parts, including hinges, door checks, electrical systems, and powered systems, as well as driver controls. It provides its products to manufacturers of light vehicles. The company was incorporated in 1997 and is headquartered in Madrid, Spain. Gestamp Automoción, S.A. is a subsidiary of Gestamp 2020, S.L.
URL
https://www.gestamp.com/
IPO date
Apr 05, 2017
Employees
42,672
Domiciled in
ES
Incorporated in
ES

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,273,716
14.42%
10,726,444
32.54%
8,092,845
8.54%
Cost of revenue
9,676,623
7,270,466
5,177,146
Unusual Expense (Income)
NOPBT
2,597,093
3,455,978
2,915,699
NOPBT Margin
21.16%
32.22%
36.03%
Operating Taxes
94,147
89,713
62,255
Tax Rate
3.63%
2.60%
2.14%
NOPAT
2,502,946
3,366,265
2,853,444
Net income
280,668
7.96%
259,966
20.66%
215,457
-249.77%
Dividends
(97,679)
(53,334)
(4,394)
Dividend yield
4.84%
2.57%
0.17%
Proceeds from repurchase of equity
(10,331)
1,113
244,986
BB yield
0.51%
-0.05%
-9.58%
Debt
Debt current
712,354
1,263,854
796,302
Long-term debt
3,142,571
3,163,736
3,461,631
Deferred revenue
94,936
35,660
34,841
Other long-term liabilities
260,860
213,944
235,123
Net debt
2,610,999
2,715,188
2,760,470
Cash flow
Cash from operating activities
1,163,098
1,044,900
827,386
CAPEX
(821,760)
(783,201)
(613,440)
Cash from investing activities
(924,186)
(806,613)
(631,715)
Cash from financing activities
(726,935)
(39,156)
(1,070,110)
FCF
2,273,159
3,044,833
2,763,353
Balance
Cash
1,318,004
1,718,675
1,491,762
Long term investments
(74,078)
(6,273)
5,701
Excess cash
630,240
1,176,080
1,092,821
Stockholders' equity
3,206,524
3,200,464
2,702,548
Invested Capital
5,993,924
5,657,032
5,090,839
ROIC
42.97%
62.64%
56.63%
ROCE
37.04%
48.32%
44.87%
EV
Common stock shares outstanding
574,636
574,703
574,533
Price
3.51
-2.77%
3.61
-18.88%
4.45
12.66%
Market cap
2,016,972
-2.78%
2,074,678
-18.85%
2,556,672
12.68%
EV
5,288,231
5,890,122
6,303,017
EBITDA
3,287,915
4,125,824
3,499,829
EV/EBITDA
1.61
1.43
1.80
Interest
219,462
142,276
151,079
Interest/NOPBT
8.45%
4.12%
5.18%