Loading...
XMAD
GEST
Market cap1.54bUSD
Apr 08, Last price  
2.48EUR
1D
0.40%
1Q
-1.20%
IPO
-53.64%
Name

Gestamp Automocion SA

Chart & Performance

D1W1MN
P/E
7.48
P/S
0.12
EPS
0.33
Div Yield, %
5.94%
Shrs. gr., 5y
-0.15%
Rev. gr., 5y
5.77%
Revenues
12.00b
-2.22%
5,853,274,0006,255,804,0007,034,512,0007,548,938,0008,201,571,0008,547,638,0009,065,146,0007,455,840,0008,092,845,00010,726,444,00012,273,716,00012,000,976,000
Net income
188m
-32.84%
113,987,000125,702,000161,480,000221,354,000239,692,000257,690,000212,272,000-143,856,000215,457,000259,966,000280,668,000188,490,000
CFO
1.07b
-7.84%
367,084,000565,477,000599,943,000652,580,000683,729,000612,520,000849,474,000880,403,000827,386,0001,044,900,0001,163,098,0001,071,905,000
Dividend
Jun 30, 20250.041391 EUR/sh
Earnings
May 07, 2025

Profile

Gestamp Automoción, S.A. designs, develops, manufactures, and sells metal automotive components in Europe, North America, South America, and Asia. The company offers Body-in-White products, such as bonnets, roofs, doors, and mudguards, as well as other surface and assembly parts; and structural and crash-related elements that include floors, pillars, rails, and wheel arches. It also provides chassis parts, such as systems; frames and related parts comprising front and rear axles and couplings; control arms; and integrated couplings. In addition, the company offers mechanism parts, including hinges, door checks, electrical systems, and powered systems, as well as driver controls. It provides its products to manufacturers of light vehicles. The company was incorporated in 1997 and is headquartered in Madrid, Spain. Gestamp Automoción, S.A. is a subsidiary of Gestamp 2020, S.L.
URL
https://www.gestamp.com/
IPO date
Apr 05, 2017
Employees
42,672
Domiciled in
ES
Incorporated in
ES

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,000,976
-2.22%
12,273,716
14.42%
10,726,444
32.54%
Cost of revenue
7,404,769
9,676,623
7,270,466
Unusual Expense (Income)
NOPBT
4,596,207
2,597,093
3,455,978
NOPBT Margin
38.30%
21.16%
32.22%
Operating Taxes
85,008
94,147
89,713
Tax Rate
1.85%
3.63%
2.60%
NOPAT
4,511,199
2,502,946
3,366,265
Net income
188,490
-32.84%
280,668
7.96%
259,966
20.66%
Dividends
(127,510)
(97,679)
(53,334)
Dividend yield
9.02%
4.84%
2.57%
Proceeds from repurchase of equity
(10,331)
1,113
BB yield
0.51%
-0.05%
Debt
Debt current
809,113
712,354
1,263,854
Long-term debt
3,131,965
3,142,571
3,163,736
Deferred revenue
106,253
94,936
35,660
Other long-term liabilities
231,820
260,860
213,944
Net debt
2,766,223
2,610,999
2,715,188
Cash flow
Cash from operating activities
1,071,905
1,163,098
1,044,900
CAPEX
(845,382)
(821,760)
(783,201)
Cash from investing activities
(1,017,873)
(924,186)
(806,613)
Cash from financing activities
(70,824)
(726,935)
(39,156)
FCF
4,213,434
2,273,159
3,044,833
Balance
Cash
1,376,290
1,318,004
1,718,675
Long term investments
(201,435)
(74,078)
(6,273)
Excess cash
574,806
630,240
1,176,080
Stockholders' equity
3,494,713
3,206,524
3,200,464
Invested Capital
6,252,722
5,993,924
5,657,032
ROIC
73.67%
42.97%
62.64%
ROCE
64.01%
37.04%
48.32%
EV
Common stock shares outstanding
570,276
574,636
574,703
Price
2.48
-29.34%
3.51
-2.77%
3.61
-18.88%
Market cap
1,414,284
-29.88%
2,016,972
-2.78%
2,074,678
-18.85%
EV
4,906,453
5,288,231
5,890,122
EBITDA
5,308,141
3,287,915
4,125,824
EV/EBITDA
0.92
1.61
1.43
Interest
221,589
219,462
142,276
Interest/NOPBT
4.82%
8.45%
4.12%