XMADGCO
Market cap4.46bUSD
Dec 20, Last price
36.25EUR
1D
-0.82%
1Q
-9.38%
Jan 2017
16.52%
Name
Grupo Catalana Occidente SA
Chart & Performance
Profile
Grupo Catalana Occidente, S.A., together with its subsidiaries, provides insurance products and services worldwide. The company operates through Traditional Business and Credit Insurance Business segments. The company offers multi-risk products and services related to family home, stores, retail, blocks of flats, offices, and SMEs; life insurance products, such as risk, savings, pension plans, and investment funds, as well as funeral and health insurance; machinery breakdown; electrical equipment; and motor insurance. It also provides other insurance products, such as industrial products, accidents, transport, and third-party and civil liability; and credit and surety insurance, as well as reinsurance. In addition, the company is also involved in the real estate development business; and stock broking business. It markets its products primarily under the Seguros Catalana Occidente, Plus Ultra Seguros, Seguros Bilbao, NorteHispana Seguros, Crédito y Caución, Atradius, and Atradius Re brands. The company was formerly known as Catalana Occidente, Sociedad Anónima de Seguros y Reaseguros and changed its name to Grupo Catalana Occidente, S.A. in 2001. The company was incorporated in 1864 and is headquartered in Madrid, Spain. Grupo Catalana Occidente, S.A. is a subsidiary of INOC, S.A.
IPO date
Dec 04, 1990
Employees
7,151
Domiciled in
ES
Incorporated in
ES
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,251,344 -49.91% | 4,494,451 -1.35% | 4,555,953 19.22% | |||||||
Cost of revenue | 951,960 | 7,864 | 568,652 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,299,384 | 4,486,587 | 3,987,301 | |||||||
NOPBT Margin | 57.72% | 99.83% | 87.52% | |||||||
Operating Taxes | 197,603 | 154,627 | 139,051 | |||||||
Tax Rate | 15.21% | 3.45% | 3.49% | |||||||
NOPAT | 1,101,781 | 4,331,960 | 3,848,250 | |||||||
Net income | 580,598 22.75% | 472,976 10.71% | 427,227 62.86% | |||||||
Dividends | (126,636) | (116,568) | (107,748) | |||||||
Dividend yield | 3.47% | 3.34% | 3.04% | |||||||
Proceeds from repurchase of equity | 475 | (13,625) | ||||||||
BB yield | -0.01% | 0.38% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 697,421 | 448,329 | 449,192 | |||||||
Deferred revenue | 701,374 | |||||||||
Other long-term liabilities | 9,504,677 | (222,514) | (831,278) | |||||||
Net debt | (11,708,789) | (13,852,080) | (14,348,403) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 428,091 | 486,568 | 548,939 | |||||||
CAPEX | (62,150) | (35,157) | (79,607) | |||||||
Cash from investing activities | (882,785) | (12,158) | (139,317) | |||||||
Cash from financing activities | (308,002) | (125,991) | (159,394) | |||||||
FCF | 5,563,201 | 3,518,994 | 3,402,493 | |||||||
Balance | ||||||||||
Cash | 1,373,741 | 5,287,266 | 4,920,618 | |||||||
Long term investments | 11,032,469 | 9,013,143 | 9,876,977 | |||||||
Excess cash | 12,293,643 | 14,075,686 | 14,569,797 | |||||||
Stockholders' equity | 5,637,543 | 4,647,475 | 5,086,258 | |||||||
Invested Capital | 10,520,589 | 12,919,510 | 12,630,813 | |||||||
ROIC | 9.40% | 33.91% | 30.77% | |||||||
ROCE | 7.72% | 25.10% | 21.88% | |||||||
EV | ||||||||||
Common stock shares outstanding | 118,023 | 118,006 | 117,973 | |||||||
Price | 30.90 4.57% | 29.55 -1.50% | 30.00 2.92% | |||||||
Market cap | 3,646,911 4.58% | 3,487,077 -1.47% | 3,539,190 2.95% | |||||||
EV | (7,548,714) | (9,964,795) | (10,413,007) | |||||||
EBITDA | 1,299,384 | 4,564,578 | 4,028,793 | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |