XMADFCC
Market cap4.19bUSD
Dec 20, Last price
8.82EUR
1D
-2.11%
1Q
-36.18%
Jan 2017
16.82%
Name
Fomento de Construcciones y Contratas SA
Chart & Performance
Profile
Fomento de Construcciones y Contratas, S.A., together with its subsidiaries, engages in the environmental services, water management, and infrastructure development businesses in Europe and internationally. The company offers services related to urban sanitation, industrial waste treatment and waste recycling, street cleansing, conservation of green areas, maintenance of sewerage networks, recovery of contaminated soils, and facility management. It also provides end-to-end water management services relating to the integrated water cycle, such as collection, purification and distribution of water for human consumption; sewage collection, filtration and purification; design, construction, and operation and maintenance of water infrastructure for municipal, industrial, agricultural services, etc. In addition, the company undertakes infrastructure works and building construction, such as motorways, roads, tunnels, bridges, hydraulic works, ports, airports, housing estates, housing, non-residential building, lighting, industrial climate control installations, environmental restoration, etc. Further, it is involved in the operation of quarries and mineral deposits; production of cement, limestone, plaster, and prefabricated by-products; and production of concrete. The company was founded in 1900 and is headquartered in Madrid, Spain. Fomento de Construcciones y Contratas, S.A. is a subsidiary of Control Empresarial de Capitales, S.A. de C.V.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 9,026,016 17.13% | 7,705,687 15.71% | 6,659,283 8.14% | |||||||
Cost of revenue | 3,601,580 | 2,903,544 | 2,436,453 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,424,436 | 4,802,143 | 4,222,830 | |||||||
NOPBT Margin | 60.10% | 62.32% | 63.41% | |||||||
Operating Taxes | 171,120 | 72,723 | 130,180 | |||||||
Tax Rate | 3.15% | 1.51% | 3.08% | |||||||
NOPAT | 5,253,316 | 4,729,420 | 4,092,650 | |||||||
Net income | 590,988 23.66% | 477,930 -17.62% | 580,135 121.27% | |||||||
Dividends | (19,452) | (73,177) | (63,150) | |||||||
Dividend yield | 0.30% | 1.93% | 1.38% | |||||||
Proceeds from repurchase of equity | 575,242 | |||||||||
BB yield | -8.82% | |||||||||
Debt | ||||||||||
Debt current | 669,987 | 1,190,373 | 1,704,812 | |||||||
Long-term debt | 5,138,152 | 4,607,640 | 4,063,944 | |||||||
Deferred revenue | 226,624 | 202,864 | 192,185 | |||||||
Other long-term liabilities | 1,494,214 | 1,379,529 | 1,420,444 | |||||||
Net debt | 2,809,361 | 2,848,624 | 3,095,461 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 785,386 | 1,545,839 | 746,246 | |||||||
CAPEX | (851,436) | (622,914) | (387,392) | |||||||
Cash from investing activities | (1,009,077) | (938,045) | 193,082 | |||||||
Cash from financing activities | 210,258 | (567,196) | (627,727) | |||||||
FCF | 4,444,449 | 4,501,337 | 3,737,200 | |||||||
Balance | ||||||||||
Cash | 1,864,996 | 1,728,429 | 1,658,174 | |||||||
Long term investments | 1,133,782 | 1,220,960 | 1,015,121 | |||||||
Excess cash | 2,547,477 | 2,564,105 | 2,340,331 | |||||||
Stockholders' equity | 4,472,860 | 6,297,423 | 5,516,589 | |||||||
Invested Capital | 10,698,629 | 8,952,917 | 8,698,704 | |||||||
ROIC | 53.46% | 53.59% | 53.63% | |||||||
ROCE | 40.09% | 40.70% | 37.17% | |||||||
EV | ||||||||||
Common stock shares outstanding | 447,957 | 429,497 | 414,184 | |||||||
Price | 14.56 65.08% | 8.82 -20.40% | 11.08 25.91% | |||||||
Market cap | 6,522,252 72.17% | 3,788,161 -17.45% | 4,589,160 30.38% | |||||||
EV | 11,027,473 | 8,187,896 | 9,118,192 | |||||||
EBITDA | 6,021,313 | 5,324,344 | 4,675,097 | |||||||
EV/EBITDA | 1.83 | 1.54 | 1.95 | |||||||
Interest | 184,616 | 120,247 | 107,517 | |||||||
Interest/NOPBT | 3.40% | 2.50% | 2.55% |