XMADFAE
Market cap1.10bUSD
Dec 20, Last price
3.40EUR
1D
-0.87%
1Q
-8.36%
Jan 2017
1.19%
Name
Faes Farma SA
Chart & Performance
Profile
Faes Farma, S.A., a pharmaceutical company, researches, develops, produces, and commercializes pharmaceutical products and raw materials in Spain and internationally. The company's product portfolio includes prescription drugs, generic drugs, over-the-counter (OTC) drugs, food supplements, baby foods, and other health products. It offers Actimag, a magnesium pidolate; Bilaxten, an anti-allergic; Bronquidiazina CR, an anti-infective; Claversal for ulcerative colitis and Crohn's disease; Dezacor, a corticoid; Dolotren, an anti-inflammatory; Dolotren Gel; Dynamogen, an anti-anorexic; Ferroprotina, an anti-anaemic; Hidroferol; Lipofen; Positon for dermatitis; strength builder products, such as Potenciator and Surmenalit; Pruina, a laxative; Robaxisal Compuesto, a muscle relaxant and analgesic; Trausan, a citicoline; Venosmil, a venous vasoprotector; Venosmil Gel; and Yendol, an anti-flu. The company also provides Bilastine, an antihistamine molecule for the treatment of allergic rhino conjunctivitis and urticarial; Calcifediol for bone metabolism; Deflazacort to treat osteoarticular disease; Hidrosmin for venous insufficiency; and Mesalazine to treat digestion problems. It also exports its products. Faes Farma, S.A. was founded in 1933 and is headquartered in Leioa, Spain.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 451,168 2.83% | 438,754 10.09% | 398,557 4.82% | |||||||
Cost of revenue | 216,621 | 212,926 | 199,363 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 234,547 | 225,828 | 199,194 | |||||||
NOPBT Margin | 51.99% | 51.47% | 49.98% | |||||||
Operating Taxes | 11,159 | 11,919 | 10,775 | |||||||
Tax Rate | 4.76% | 5.28% | 5.41% | |||||||
NOPAT | 223,388 | 213,909 | 188,419 | |||||||
Net income | 91,902 2.69% | 89,496 8.62% | 82,390 13.56% | |||||||
Dividends | (14,607) | (18,147) | (13,719) | |||||||
Dividend yield | 1.49% | 1.69% | 1.29% | |||||||
Proceeds from repurchase of equity | (17,686) | |||||||||
BB yield | 1.80% | |||||||||
Debt | ||||||||||
Debt current | 19,523 | 28,285 | 14,283 | |||||||
Long-term debt | 10,979 | 10,565 | 6,406 | |||||||
Deferred revenue | 4,786 | 157 | ||||||||
Other long-term liabilities | 4,570 | 35 | 4,442 | |||||||
Net debt | (4,481) | (50,382) | (50,555) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 100,969 | 106,788 | 79,645 | |||||||
CAPEX | (102,190) | (80,948) | (59,417) | |||||||
Cash from investing activities | (97,356) | (92,172) | (83,485) | |||||||
Cash from financing activities | (35,377) | (18,459) | (17,116) | |||||||
FCF | 144,848 | 140,788 | 108,422 | |||||||
Balance | ||||||||||
Cash | 47,751 | 84,100 | 73,408 | |||||||
Long term investments | (12,768) | 5,132 | (2,164) | |||||||
Excess cash | 12,425 | 67,294 | 51,316 | |||||||
Stockholders' equity | 673,561 | 617,405 | 541,919 | |||||||
Invested Capital | 679,390 | 570,184 | 506,139 | |||||||
ROIC | 35.75% | 39.75% | 40.96% | |||||||
ROCE | 33.09% | 34.36% | 34.64% | |||||||
EV | ||||||||||
Common stock shares outstanding | 310,729 | 305,920 | 304,825 | |||||||
Price | 3.16 -9.97% | 3.51 0.92% | 3.48 -0.34% | |||||||
Market cap | 981,905 -8.56% | 1,073,779 1.28% | 1,060,180 4.02% | |||||||
EV | 978,418 | 1,024,600 | 1,011,163 | |||||||
EBITDA | 253,945 | 245,099 | 215,429 | |||||||
EV/EBITDA | 3.85 | 4.18 | 4.69 | |||||||
Interest | 684 | 263 | 216 | |||||||
Interest/NOPBT | 0.29% | 0.12% | 0.11% |