XMADENC
Market cap755mUSD
Dec 20, Last price
2.98EUR
1D
-1.00%
1Q
1.71%
Jan 2017
18.73%
Name
Ence Energia y Celulosa SA
Chart & Performance
Profile
ENCE Energía y Celulosa, S.A., together with its subsidiaries, produces and sells eucalyptus pulp and renewable energy in Spain, Germany, Poland, Italy, France, the United Kingdom, Turkey, Sweden, Romania, Netherlands, Austria, and internationally. It offers bleached eucalyptus kraft pulp; and forest land management and forestry services, as well as produces renewable energy using forestry and agricultural biomass sources. The company also purchases and sells timber. It manages 61,631 hectares of forest. The company was formerly known as Grupo Empresarial ENCE, S.A. and changed its name to ENCE Energía y Celulosa, S.A. in April 2012. ENCE Energía y Celulosa, S.A. was founded in 1957 and is headquartered in Madrid, Spain.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 829,603 -17.32% | 1,003,374 22.41% | 819,675 15.82% | |||||||
Cost of revenue | 446,249 | 645,800 | 520,104 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 383,354 | 357,574 | 299,571 | |||||||
NOPBT Margin | 46.21% | 35.64% | 36.55% | |||||||
Operating Taxes | (12,099) | 4,663 | 9,420 | |||||||
Tax Rate | 1.30% | 3.14% | ||||||||
NOPAT | 395,453 | 352,911 | 290,151 | |||||||
Net income | (24,720) -110.00% | 247,220 -229.84% | (190,409) 620.37% | |||||||
Dividends | (140,609) | (66,587) | ||||||||
Dividend yield | 20.50% | 9.08% | ||||||||
Proceeds from repurchase of equity | 198 | 132 | (1,937) | |||||||
BB yield | -0.03% | -0.02% | 0.35% | |||||||
Debt | ||||||||||
Debt current | 180,684 | 99,439 | 40,870 | |||||||
Long-term debt | 488,268 | 262,317 | 455,008 | |||||||
Deferred revenue | 6,408 | 4,879 | ||||||||
Other long-term liabilities | 133,746 | 104,342 | 84,619 | |||||||
Net debt | 332,070 | (81,903) | 91,624 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (46,126) | 303,679 | 141,293 | |||||||
CAPEX | (89,802) | (54,867) | (70,984) | |||||||
Cash from investing activities | (96,027) | (53,904) | (65,354) | |||||||
Cash from financing activities | 62,272 | (216,826) | (218,595) | |||||||
FCF | 390,330 | 252,596 | 499,466 | |||||||
Balance | ||||||||||
Cash | 335,538 | 414,971 | 380,282 | |||||||
Long term investments | 1,344 | 28,688 | 23,972 | |||||||
Excess cash | 295,402 | 393,490 | 363,270 | |||||||
Stockholders' equity | 491,793 | 860,568 | 267,851 | |||||||
Invested Capital | 1,117,157 | 852,733 | 909,816 | |||||||
ROIC | 40.15% | 40.05% | 29.17% | |||||||
ROCE | 27.14% | 26.39% | 23.31% | |||||||
EV | ||||||||||
Common stock shares outstanding | 242,400 | 261,100 | 242,300 | |||||||
Price | 2.83 0.71% | 2.81 24.12% | 2.26 -33.31% | |||||||
Market cap | 685,992 -6.50% | 733,691 33.75% | 548,567 -33.48% | |||||||
EV | 1,133,589 | 769,037 | 753,049 | |||||||
EBITDA | 485,239 | 455,934 | 393,028 | |||||||
EV/EBITDA | 2.34 | 1.69 | 1.92 | |||||||
Interest | 40,112 | 27,344 | 16,658 | |||||||
Interest/NOPBT | 10.46% | 7.65% | 5.56% |