XMADBKT
Market cap6.91bUSD
Dec 20, Last price
7.37EUR
1D
-1.86%
1Q
-6.59%
Jan 2017
0.14%
Name
Bankinter SA
Chart & Performance
Profile
Bankinter, S.A. provides various banking products and services to individuals and corporate customers, and small- and medium-sized enterprises in Spain. It offers salary, non-salary, professional, basic, currency, pension, business, and current accounts, as well as deposit products; and mortgages and loan products, as well as financing services. The company also provides saving and investment products, including profiled funds, sustainable investment funds, other managers funds, pension funds, and themed funds, as well as funds for beginners; regular investment plans; and advisory, customized investment, wealth management, and alternative investment products and services. In addition, it offers accident, home, life, funeral, health, mortgage payment protection, property, personal, and motor insurance products, as well as business insurance products. Further, the company provides various services, such as estate administration, switch, asset management, accounts management, and transfer services, as well as real estate and brokerage services. The company also offers retail, personal, private, commercial, and corporate banking products, as well as remote banking services. As of December 31, 2021, it operated through a network of 446 branches and 379 agents. The company was formerly known as Banco Intercontinental EspaƱol, S.A. and changed its name to Bankinter, S.A. in July 1990. The company was founded in 1965 and is headquartered in Madrid, Spain.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,578,112 105.15% | 2,231,567 11.46% | 2,002,206 8.46% | |||||||
Cost of revenue | 312,056 | 445,952 | 339,112 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,266,056 | 1,785,615 | 1,663,094 | |||||||
NOPBT Margin | 93.18% | 80.02% | 83.06% | |||||||
Operating Taxes | 384,053 | 224,835 | 139,276 | |||||||
Tax Rate | 9.00% | 12.59% | 8.37% | |||||||
NOPAT | 3,882,003 | 1,560,780 | 1,523,818 | |||||||
Net income | 844,787 50.80% | 560,203 40.96% | 397,433 128.24% | |||||||
Dividends | (405,834) | (252,479) | (210,769) | |||||||
Dividend yield | 7.79% | 4.48% | 5.21% | |||||||
Proceeds from repurchase of equity | 27 | (367) | 2,616 | |||||||
BB yield | 0.00% | 0.01% | -0.06% | |||||||
Debt | ||||||||||
Debt current | 1,952,948 | |||||||||
Long-term debt | 100,623 | 6,548,914 | 7,736,416 | |||||||
Deferred revenue | (59,200) | 7,620,927 | ||||||||
Other long-term liabilities | 107,688,702 | (5,761,221) | (7,736,416) | |||||||
Net debt | (16,716,751) | (21,888,221) | (28,079,470) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 658,419 | (8,034,976) | 7,050,834 | |||||||
CAPEX | (21,713) | (72,250) | (67,323) | |||||||
Cash from investing activities | (44,234) | (234,051) | (63,908) | |||||||
Cash from financing activities | (105,807) | (752,846) | 341,847 | |||||||
FCF | (12,162,468) | 275,720 | 1,505,999 | |||||||
Balance | ||||||||||
Cash | 2,154,473 | 13,351,217 | 24,024,898 | |||||||
Long term investments | 14,662,901 | 17,038,866 | 11,790,988 | |||||||
Excess cash | 16,588,468 | 30,278,505 | 35,715,776 | |||||||
Stockholders' equity | 5,336,617 | 5,236,616 | 5,031,323 | |||||||
Invested Capital | 107,675,025 | 102,851,881 | 102,298,242 | |||||||
ROIC | 3.69% | 1.52% | 1.57% | |||||||
ROCE | 3.77% | 1.65% | 1.55% | |||||||
EV | ||||||||||
Common stock shares outstanding | 898,620 | 898,592 | 897,715 | |||||||
Price | 5.80 -7.50% | 6.27 39.02% | 4.51 41.38% | |||||||
Market cap | 5,211,996 -7.49% | 5,634,172 39.16% | 4,048,695 41.24% | |||||||
EV | (11,504,755) | (16,136,926) | (24,030,775) | |||||||
EBITDA | 4,348,125 | 1,865,703 | 1,740,881 | |||||||
EV/EBITDA | ||||||||||
Interest | 1,464,226 | 230,884 | 171,069 | |||||||
Interest/NOPBT | 34.32% | 12.93% | 10.29% |