XMAD
BAIN
Market cap89mUSD
Apr 11, Last price
3.40EUR
1D
0.00%
1Q
16.44%
Name
Borges Agricultural & Industrial Nuts SA
Chart & Performance
Profile
Borges Agricultural & Industrial Nuts, S.A. engages in the production, processing, and B2B trade of dry nuts and dried fruits in Spain and internationally. It offers almonds, walnuts, pistachios, hazelnuts, dates and tiger nuts, prunes, dried apricots, raisins, dates, figs, sunflower pips, coconut, etc. The company was founded in 1896 and is based in Reus, Spain. Borges Agricultural & Industrial Nuts, S.A. is a subsidiary of Borges International Group S.L.U.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | 2017‑05 | 2016‑05 | 2015‑05 | |
Income | ||||||||||
Revenues | 117,020 -14.15% | 136,306 0.12% | 136,142 -5.09% | |||||||
Cost of revenue | 106,284 | 121,640 | 117,751 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 10,736 | 14,666 | 18,391 | |||||||
NOPBT Margin | 9.17% | 10.76% | 13.51% | |||||||
Operating Taxes | (507) | (1,967) | 107 | |||||||
Tax Rate | 0.58% | |||||||||
NOPAT | 11,243 | 16,633 | 18,284 | |||||||
Net income | 21,001 -889.21% | (2,661) -17,840.00% | 15 -99.65% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 4 | (5) | 1,000 | |||||||
BB yield | -0.01% | 0.00% | ||||||||
Debt | ||||||||||
Debt current | 25,440 | 13,160 | 8,310 | |||||||
Long-term debt | 20,237 | 41,475 | 41,972 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 685 | 493 | 441 | |||||||
Net debt | (24,764) | 53,372 | 42,263 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 889 | (288) | 10,337 | |||||||
CAPEX | (1,668) | (6,449) | (3,942) | |||||||
Cash from investing activities | (92) | (6,337) | 7,080 | |||||||
Cash from financing activities | (1,531) | (131) | (14,068) | |||||||
FCF | 33,907 | 39,096 | 31,688 | |||||||
Balance | ||||||||||
Cash | 70,445 | 2,329 | 8,586 | |||||||
Long term investments | (4) | (1,066) | (567) | |||||||
Excess cash | 64,590 | 1,212 | ||||||||
Stockholders' equity | 80,009 | 7,289 | 61,768 | |||||||
Invested Capital | 61,459 | 106,822 | 103,804 | |||||||
ROIC | 13.36% | 15.79% | 16.58% | |||||||
ROCE | 8.46% | 13.60% | 17.33% | |||||||
EV | ||||||||||
Common stock shares outstanding | 23,112 | 23,115 | 23,116 | |||||||
Price | 2.78 | 2.70 -3.57% | ||||||||
Market cap | 64,252 | 62,412 -3.58% | ||||||||
EV | 39,488 | 104,675 | ||||||||
EBITDA | 13,106 | 18,725 | 22,096 | |||||||
EV/EBITDA | 3.01 | 4.74 | ||||||||
Interest | 3,372 | 1,781 | 950 | |||||||
Interest/NOPBT | 31.41% | 12.14% | 5.17% |