XMADADZ
Market cap47mUSD
Dec 20, Last price
4.90EUR
1D
0.00%
1Q
0.00%
Jan 2017
49.39%
Name
Adolfo Dominguez SA
Chart & Performance
Profile
Adolfo Domínguez, S.A. engages in the design, manufacture, acquisition, sale, marketing, retail, import, and export of ready-made garments, footwear, handbags and accessories, household linen, furniture, and decorative objects. It offers its products through physical stores and online sales channels under the Adolfo Domínguez brand. As of February 28, 2022, the company operates through a network of 348 points of sales. It operates in Europe, Mexico, Japan, and internationally. The company was formerly known as Nuevas Franquicias, S.A. and changed its name to Adolfo Domínguez, S.A. in November 1996. Adolfo Domínguez, S.A. was founded in 1950 and is based in Ourense, Spain.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | 2015‑02 | |
Income | ||||||||||
Revenues | 126,670 10.94% | 114,180 24.02% | 92,065 39.51% | |||||||
Cost of revenue | 97,002 | 57,055 | 45,453 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 29,668 | 57,124 | 46,612 | |||||||
NOPBT Margin | 23.42% | 50.03% | 50.63% | |||||||
Operating Taxes | 239 | 1,111 | (776) | |||||||
Tax Rate | 0.81% | 1.94% | ||||||||
NOPAT | 29,429 | 56,014 | 47,388 | |||||||
Net income | 730 360.23% | 159 -101.71% | (9,268) -52.09% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 20,951 | 19,164 | 12,063 | |||||||
Long-term debt | 74,937 | 64,308 | 62,871 | |||||||
Deferred revenue | 238 | 284 | 331 | |||||||
Other long-term liabilities | 105 | 753 | 841 | |||||||
Net debt | 86,845 | 69,748 | 55,455 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 14,395 | 8,113 | 5,911 | |||||||
CAPEX | (3,887) | (6,365) | (2,227) | |||||||
Cash from investing activities | (4,289) | (5,804) | (2,485) | |||||||
Cash from financing activities | (14,888) | (8,924) | (4,868) | |||||||
FCF | 18,338 | 46,139 | 57,053 | |||||||
Balance | ||||||||||
Cash | 4,558 | 9,278 | 15,353 | |||||||
Long term investments | 4,486 | 4,447 | 4,126 | |||||||
Excess cash | 2,710 | 8,015 | 14,875 | |||||||
Stockholders' equity | 6,296 | 5,724 | (3,702) | |||||||
Invested Capital | 71,948 | 60,556 | 64,545 | |||||||
ROIC | 44.42% | 89.55% | 64.87% | |||||||
ROCE | 35.24% | 85.87% | 76.42% | |||||||
EV | ||||||||||
Common stock shares outstanding | 9,227 | 9,227 | 9,224 | |||||||
Price | 4.50 -30.98% | 6.52 77.66% | 3.67 -13.65% | |||||||
Market cap | 41,523 -30.98% | 60,163 77.73% | 33,851 -13.60% | |||||||
EV | 128,368 | 129,910 | 89,307 | |||||||
EBITDA | 43,530 | 68,023 | 55,602 | |||||||
EV/EBITDA | 2.95 | 1.91 | 1.61 | |||||||
Interest | 1,862 | 1,527 | 1,422 | |||||||
Interest/NOPBT | 6.28% | 2.67% | 3.05% |