Loading...
XLON
ZIG
Market cap1.27bUSD
Jul 18, Last price  
423.50GBP
Name

Redde Northgate PLC

Chart & Performance

D1W1MN
XLON:ZIG chart
No data to show
P/E
766.85
P/S
52.30
EPS
0.55
Div Yield, %
—
Shrs. gr., 5y
11.23%
Rev. gr., 5y
19.72%
Revenues
1.83b
+23.05%
339,382,000372,609,000526,465,000578,462,000770,532,000749,573,000715,502,000706,698,000609,880,000571,478,000614,260,000618,288,000667,429,000701,672,000745,470,000779,349,0001,109,499,0001,243,557,0001,489,746,0001,833,127,000
Net income
125m
-10.21%
39,231,00040,594,00054,483,00061,334,000-185,702,00024,356,00029,393,00040,468,000-7,357,00039,883,00066,802,00061,479,00060,901,00043,232,00051,418,0007,676,00065,566,000101,545,000139,238,000125,018,000
CFO
110m
+30.76%
150,457,000172,178,000224,765,000285,932,000344,796,000310,628,000284,648,000271,812,000100,850,00030,723,0008,532,00073,726,00047,818,000-81,797,00038,528,00033,699,000137,878,000127,643,00084,322,000110,260,000
Dividend
Dec 14, 20238.3 GBP/sh
Earnings
Jul 08, 2025

Profile

Redde Northgate plc provides mobility solutions and automotive services in the United Kingdom, Spain, and Ireland. The company offers contact center support, sales, claim processing, customer service, and general insurance products; provides fleet management, rapid response, and recovery management services; and supplies and installs electric vehicle charging equipment. In addition, it provides personal injury law and legal advice services; light commercial vehicle hire services; used vans for business and private individuals; and automotive crash repair and accident administration services. Further, the company operates a fleet of approximately 126,000 owned vehicles and 600,000 managed vehicles. Redde Northgate plc was formerly known as Northgate plc and changed its name to Redde Northgate plc in February 2020. The company was incorporated in 1897 and is headquartered in Darlington, the United Kingdom.
URL
https://reddenorthgate.co.uk/
IPO date
Jan 09, 1986
Employees
7,400
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑042023‑042022‑042021‑042020‑042019‑042018‑042017‑042016‑04
Income
Revenues
1,833,127
23.05%
1,489,746
19.80%
Cost of revenue
1,629,506
1,267,831
Unusual Expense (Income)
NOPBT
203,621
221,915
NOPBT Margin
11.11%
14.90%
Operating Taxes
37,085
39,489
Tax Rate
18.21%
17.79%
NOPAT
166,536
182,426
Net income
125,018
-10.21%
139,238
37.12%
Dividends
(56,178)
(52,220)
Dividend yield
Proceeds from repurchase of equity
(22,049)
(51,513)
BB yield
Debt
Debt current
108,984
63,572
Long-term debt
837,070
801,749
Deferred revenue
Other long-term liabilities
60,443
6,609
Net debt
901,750
845,992
Cash flow
Cash from operating activities
110,260
84,322
CAPEX
(15,757)
(9,127)
Cash from investing activities
(17,798)
(15,207)
Cash from financing activities
(110,196)
(72,986)
FCF
1,277,621
272,440
Balance
Cash
39,802
14,122
Long term investments
4,502
5,207
Excess cash
Stockholders' equity
683,294
951,120
Invested Capital
1,885,370
1,709,740
ROIC
9.26%
11.18%
ROCE
10.80%
12.60%
EV
Common stock shares outstanding
231,356
237,069
Price
Market cap
EV
EBITDA
454,875
418,389
EV/EBITDA
Interest
32,726
23,405
Interest/NOPBT
16.07%
10.55%