Loading...
XLON
ZAM
Market cap15mUSD
May 09, Last price  
4.00GBP
1D
1.27%
1Q
0.00%
Jan 2017
-79.08%
Name

Zambeef Products PLC

Chart & Performance

D1W1MN
P/E
235.03
P/S
5.78
EPS
0.60
Div Yield, %
Shrs. gr., 5y
-5.59%
Rev. gr., 5y
18.47%
Revenues
7.32b
+21.00%
487,810,436700,163,448776,644,4541,003,982,3491,240,4381,595,062,0001,244,136,0001,554,872,0002,376,148,0002,435,182,0002,780,589,0003,134,967,0003,875,104,0004,974,351,0005,394,761,0006,046,157,0007,315,845,000
Net income
180m
+51.62%
36,997,30915,733,96419,946,08545,377,81513,95413,766,000-13,109,000-49,237,000103,511,0005,170,00023,862,00035,479,000-136,854,000167,980,000-10,545,000118,612,000179,840,000
CFO
171m
-3.57%
-48,717,876-11,254,75558,731,53923,851,6320108,707,00081,556,000263,625,000131,148,000188,028,00079,635,000-30,806,000312,765,000152,791,000198,488,000177,691,000171,351,000
Dividend
Dec 22, 20110.45 GBP/sh
Earnings
Jun 19, 2025

Profile

Zambeef Products PLC, together with its subsidiaries, engages in the agri-businesses in Zambia, West Africa, and internationally. The company engages in the production, processing, distribution, and retailing of beef, chicken, pork, milk, dairy products, eggs, edible oils, stock feed, and flour. It is also involved in the row cropping operations primarily maize, soya beans, and wheat with approximately 7,787 hectares of row crops under irrigation and 8,694 hectares of rain-fed/dry-land crops. In addition, the company engages in the palm tree plantation activities. As of June 16, 2022, the company operated 236 retail outlets directly to end-consumers in Zambia and West Africa. Further, it operates transport and trucking fleets; and produces, processes, and sells leather, shoes, and meat products, as well as engages in the chicken breeding business. The company was incorporated in 1994 and is headquartered in Lusaka, Zambia.
IPO date
Feb 25, 2003
Employees
7,528
Domiciled in
ZM
Incorporated in
ZM

Valuation

Title
ZMW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
7,315,845
21.00%
6,046,157
12.07%
5,394,761
8.45%
Cost of revenue
5,499,779
4,610,085
5,086,223
Unusual Expense (Income)
NOPBT
1,816,066
1,436,072
308,538
NOPBT Margin
24.82%
23.75%
5.72%
Operating Taxes
12,565
72,851
63,283
Tax Rate
0.69%
5.07%
20.51%
NOPAT
1,803,501
1,363,221
245,255
Net income
179,840
51.62%
118,612
-1,224.82%
(10,545)
-106.28%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,534,249
979,275
525,325
Long-term debt
891,640
725,371
456,462
Deferred revenue
(223,217)
Other long-term liabilities
1,835
1,631
226,871
Net debt
2,091,474
1,399,054
720,850
Cash flow
Cash from operating activities
171,351
177,691
198,488
CAPEX
(815,281)
(817,295)
(222,135)
Cash from investing activities
(805,972)
(813,270)
(219,316)
Cash from financing activities
622,097
382,820
181,825
FCF
1,022,226
(377,059)
158,184
Balance
Cash
334,415
271,222
223,972
Long term investments
34,370
36,965
Excess cash
3,284
Stockholders' equity
1,145,398
927,637
2,568,385
Invested Capital
7,363,736
6,358,049
4,622,675
ROIC
26.29%
24.83%
5.32%
ROCE
24.16%
21.55%
6.37%
EV
Common stock shares outstanding
300,524
400,637
300,580
Price
0.05
-17.71%
0.06
-31.03%
0.09
13.50%
Market cap
15,777
-38.27%
25,561
-8.07%
27,804
-14.85%
EV
2,093,006
1,418,985
749,720
EBITDA
2,026,478
1,608,682
430,620
EV/EBITDA
1.03
0.88
1.74
Interest
270,787
134,431
118,538
Interest/NOPBT
14.91%
9.36%
38.42%