XLONYTT
Market cap1.21bUSD
Jun 12, Last price
6.50GBP
Name
Zhejiang Yongtai Technology Co Ltd
Chart & Performance
Profile
Zhejiang Yongtai Technology Co.,Ltd. engages in the research and development, manufacture, and sale of fluorinate chemicals in China. It offers fluorinated pharmaceutical compounds applied to drugs in fields, including anti-diabetic, anti-virus, cardiovascular, anti-bacterial quinolones, nervous system, etc.; and intermediates used in insecticides and fungicide. The company also provides liquid crystal material, lithium battery material, and other energy materials, as well as contract manufacturing service to pharmaceutical and chemical industry. Zhejiang Yongtai Technology Co.,Ltd. was founded in 1999 and is headquartered in Linhai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,128,041 -34.85% | 6,336,219 41.79% | 4,468,739 29.52% | |||||||
Cost of revenue | 4,414,764 | 4,998,702 | 3,361,963 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (286,723) | 1,337,518 | 1,106,776 | |||||||
NOPBT Margin | 21.11% | 24.77% | ||||||||
Operating Taxes | (98,157) | 138,962 | 107,153 | |||||||
Tax Rate | 10.39% | 9.68% | ||||||||
NOPAT | (188,566) | 1,198,556 | 999,624 | |||||||
Net income | (619,761) -211.85% | 554,106 97.69% | 280,286 260.76% | |||||||
Dividends | (240,723) | (212,835) | (146,716) | |||||||
Dividend yield | 2.31% | 1.11% | 0.33% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,652,444 | 2,561,791 | 1,997,793 | |||||||
Long-term debt | 1,567,569 | 1,025,015 | 939,157 | |||||||
Deferred revenue | 145,621 | 130,900 | 128,096 | |||||||
Other long-term liabilities | 234,859 | 670,999 | 119,669 | |||||||
Net debt | 2,780,210 | 2,313,128 | 1,992,587 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (329,127) | 223,682 | 576,003 | |||||||
CAPEX | (671,871) | |||||||||
Cash from investing activities | (505,592) | |||||||||
Cash from financing activities | 952,403 | 411,647 | 167,012 | |||||||
FCF | (430,359) | 128,818 | 440,352 | |||||||
Balance | ||||||||||
Cash | 1,146,138 | 980,294 | 779,144 | |||||||
Long term investments | 293,664 | 293,384 | 165,218 | |||||||
Excess cash | 1,233,401 | 956,867 | 720,926 | |||||||
Stockholders' equity | 2,789,339 | 3,252,389 | 2,964,661 | |||||||
Invested Capital | 6,597,854 | 7,099,148 | 6,086,040 | |||||||
ROIC | 18.18% | 17.08% | ||||||||
ROCE | 16.57% | 16.18% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 898,205 | 876,566 | 876,566 | |||||||
Price | 11.62 -46.77% | 21.83 -57.37% | 51.21 364.70% | |||||||
Market cap | 10,437,142 -45.46% | 19,135,442 -57.37% | 44,888,959 364.70% | |||||||
EV | 13,743,268 | 22,043,743 | 47,093,818 | |||||||
EBITDA | 120,266 | 1,699,185 | 1,393,951 | |||||||
EV/EBITDA | 114.27 | 12.97 | 33.78 | |||||||
Interest | 168,036 | 131,907 | 128,500 | |||||||
Interest/NOPBT | 9.86% | 11.61% |