Loading...
XLON
XPS
Market cap1.04bUSD
Jul 18, Last price  
375.00GBP
1D
1.35%
1Q
-0.79%
IPO
145.10%
Name

XPS Pensions Group PLC

Chart & Performance

D1W1MN
P/E
1,434.83
P/S
389.71
EPS
0.26
Div Yield, %
2.67%
Shrs. gr., 5y
1.37%
Rev. gr., 5y
12.66%
Revenues
199m
+19.57%
51,637,00049,970,00051,769,00049,490,00062,667,000109,890,000119,753,000127,931,000138,622,000166,793,000199,432,000
Net income
54m
+242.03%
-2,841,000746,0002,991,000-13,529,0002,217,00011,508,0007,399,0008,963,0009,423,00015,837,00054,167,000
CFO
43m
+35.94%
10,489,00014,221,00013,263,00011,399,00010,488,00015,508,00021,836,00029,316,00027,437,00031,581,00042,931,000
Dividend
Aug 22, 20247 GBP/sh

Profile

XPS Pensions Group plc, together with its subsidiaries, provides employee benefit consultancy and related business services in the United Kingdom. The company offers advisory services to pension schemes and corporate sponsors; independent investment advisory services; DB and DC master trust schemes; and self-invested personal pension (SIPP) and SSAS pension services. It also provides administer services, such as scheme administration, outsourcing and member communication, scam identification and protection, payroll, pension scheme accounting, de-risking projects, technical consultancy, GMP equalization, data audits and cleansing, trustee secretarial, and pension management services. The company was formerly known as Xafinity Plc and changed its name to XPS Pensions Group Plc in May 2018. XPS Pensions Group plc was incorporated in 2012 and is headquartered in Reading, the United Kingdom.
IPO date
Feb 16, 2017
Employees
1,570
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
199,432
19.57%
166,793
20.32%
Cost of revenue
110,579
128,808
Unusual Expense (Income)
NOPBT
88,853
37,985
NOPBT Margin
44.55%
22.77%
Operating Taxes
8,314
3,305
Tax Rate
9.36%
8.70%
NOPAT
80,539
34,680
Net income
54,167
242.03%
15,837
68.07%
Dividends
(18,025)
(15,331)
Dividend yield
3.55%
4.43%
Proceeds from repurchase of equity
(5,594)
457
BB yield
1.10%
-0.13%
Debt
Debt current
1,872
2,701
Long-term debt
39,848
74,544
Deferred revenue
3,315
Other long-term liabilities
1,802
(21,760)
Net debt
31,715
62,113
Cash flow
Cash from operating activities
42,931
31,581
CAPEX
(1,851)
(5,454)
Cash from investing activities
29,174
(13,755)
Cash from financing activities
(75,385)
(14,691)
FCF
29,304
40,623
Balance
Cash
10,005
13,285
Long term investments
1,847
Excess cash
33
6,792
Stockholders' equity
138,306
197,535
Invested Capital
220,176
212,101
ROIC
37.26%
16.51%
ROCE
37.68%
16.00%
EV
Common stock shares outstanding
219,621
216,071
Price
2.31
44.38%
1.60
29.03%
Market cap
507,325
46.75%
345,714
31.19%
EV
539,040
407,827
EBITDA
101,693
50,371
EV/EBITDA
5.30
8.10
Interest
3,952
3,596
Interest/NOPBT
4.45%
9.47%