Loading...
XLONXPS
Market cap907mUSD
Dec 24, Last price  
349.00GBP
1D
1.45%
1Q
19.93%
IPO
128.10%
Name

XPS Pensions Group PLC

Chart & Performance

D1W1MN
XLON:XPS chart
P/E
1,335.35
P/S
362.69
EPS
0.26
Div Yield, %
0.02%
Shrs. gr., 5y
1.37%
Rev. gr., 5y
12.66%
Revenues
199m
+19.57%
51,637,00049,970,00051,769,00049,490,00062,667,000109,890,000119,753,000127,931,000138,622,000166,793,000199,432,000
Net income
54m
+242.03%
-2,841,000746,0002,991,000-13,529,0002,217,00011,508,0007,399,0008,963,0009,423,00015,837,00054,167,000
CFO
43m
+35.94%
10,489,00014,221,00013,263,00011,399,00010,488,00015,508,00021,836,00029,316,00027,437,00031,581,00042,931,000
Dividend
Aug 22, 20247 GBP/sh
Earnings
Jun 18, 2025

Profile

XPS Pensions Group plc, together with its subsidiaries, provides employee benefit consultancy and related business services in the United Kingdom. The company offers advisory services to pension schemes and corporate sponsors; independent investment advisory services; DB and DC master trust schemes; and self-invested personal pension (SIPP) and SSAS pension services. It also provides administer services, such as scheme administration, outsourcing and member communication, scam identification and protection, payroll, pension scheme accounting, de-risking projects, technical consultancy, GMP equalization, data audits and cleansing, trustee secretarial, and pension management services. The company was formerly known as Xafinity Plc and changed its name to XPS Pensions Group Plc in May 2018. XPS Pensions Group plc was incorporated in 2012 and is headquartered in Reading, the United Kingdom.
URL
http://www.xpsgroup.com/
IPO date
Feb 16, 2017
Employees
1,570
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
199,432
19.57%
166,793
20.32%
138,622
8.36%
Cost of revenue
110,579
128,808
108,358
Unusual Expense (Income)
NOPBT
88,853
37,985
30,264
NOPBT Margin
44.55%
22.77%
21.83%
Operating Taxes
8,314
3,305
7,518
Tax Rate
9.36%
8.70%
24.84%
NOPAT
80,539
34,680
22,746
Net income
54,167
242.03%
15,837
68.07%
9,423
5.13%
Dividends
(18,025)
(15,331)
(13,831)
Dividend yield
3.55%
4.43%
5.25%
Proceeds from repurchase of equity
(5,594)
457
(3,291)
BB yield
1.10%
-0.13%
1.25%
Debt
Debt current
1,872
2,701
2,745
Long-term debt
39,848
74,544
70,543
Deferred revenue
3,315
3,247
Other long-term liabilities
1,802
(21,760)
(22,213)
Net debt
31,715
62,113
61,324
Cash flow
Cash from operating activities
42,931
31,581
27,437
CAPEX
(1,851)
(5,454)
(9,339)
Cash from investing activities
29,174
(13,755)
(9,373)
Cash from financing activities
(75,385)
(14,691)
(16,537)
FCF
29,304
40,623
27,606
Balance
Cash
10,005
13,285
10,150
Long term investments
1,847
1,814
Excess cash
33
6,792
5,033
Stockholders' equity
138,306
197,535
80,475
Invested Capital
220,176
212,101
207,886
ROIC
37.26%
16.51%
10.87%
ROCE
37.68%
16.00%
13.05%
EV
Common stock shares outstanding
219,621
216,071
212,519
Price
2.31
44.38%
1.60
29.03%
1.24
1.22%
Market cap
507,325
46.75%
345,714
31.19%
263,524
2.51%
EV
539,040
407,827
324,848
EBITDA
101,693
50,371
42,186
EV/EBITDA
5.30
8.10
7.70
Interest
3,952
3,596
2,047
Interest/NOPBT
4.45%
9.47%
6.76%