Loading...
XLON
XPP
Market cap260mUSD
Apr 25, Last price  
700.00GBP
1D
-0.28%
1Q
-46.40%
Jan 2017
-59.68%
Name

XP Power Ltd

Chart & Performance

D1W1MN
XLON:XPP chart
No data to show
P/E
P/S
79.01
EPS
Div Yield, %
Shrs. gr., 5y
3.99%
Rev. gr., 5y
4.35%
Revenues
247m
-21.84%
78,700,00066,300,00069,300,00067,300,00091,800,000103,600,00093,900,000101,100,000101,100,000109,700,000129,800,000166,800,000195,100,000199,900,000233,300,000240,300,000290,400,000316,400,000247,300,000
Net income
-10m
L+4.35%
5,200,0003,400,0008,800,0007,400,00015,800,00020,300,00015,500,00018,200,00019,400,00019,700,00021,300,00028,300,00030,200,00020,500,00031,500,00022,600,000-20,000,000-9,200,000-9,600,000
CFO
55m
-3.65%
4,500,0005,200,0002,300,00016,100,0009,100,00015,400,00023,600,00020,200,00021,800,00021,000,00027,900,00029,700,00026,700,00043,500,00044,300,00035,500,000-7,500,00057,500,00055,400,000
Dividend
Sep 07, 202319 GBP/sh
Earnings
Aug 04, 2025

Profile

XP Power Limited, an investment holding company, designs and manufactures power supply solutions in Europe, North America, and Asia. The company offers AC-DC power supplies, DC-DC converters, high voltage DC-DC converters, high voltage AC-DC power supplies, RF power systems, EMI filters, custom power supplies, and 3 phase power sources. It also offers engineering services. The company serves healthcare, industrial technology, and semiconductor equipment manufacturing industries. XP Power Limited was founded in 1988 and is based in Singapore.
IPO date
Jul 05, 2000
Employees
2,918
Domiciled in
SG
Incorporated in
SG

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
247,300
-21.84%
316,400
8.95%
290,400
20.85%
Cost of revenue
243,700
291,900
314,500
Unusual Expense (Income)
NOPBT
3,600
24,500
(24,100)
NOPBT Margin
1.46%
7.74%
Operating Taxes
1,900
20,200
(11,200)
Tax Rate
52.78%
82.45%
NOPAT
1,700
4,300
(12,900)
Net income
(9,600)
4.35%
(9,200)
-54.00%
(20,000)
-188.50%
Dividends
(14,800)
(18,600)
Dividend yield
5.38%
4.66%
Proceeds from repurchase of equity
44,400
BB yield
-16.14%
Debt
Debt current
1,900
1,800
2,600
Long-term debt
215,600
233,700
223,100
Deferred revenue
48,900
Other long-term liabilities
2,000
2,700
2,400
Net debt
203,600
222,100
202,300
Cash flow
Cash from operating activities
55,400
57,500
(7,500)
CAPEX
(9,800)
(30,600)
(19,400)
Cash from investing activities
(20,000)
(39,900)
(89,300)
Cash from financing activities
(33,500)
(27,000)
108,800
FCF
32,600
(3,800)
(101,100)
Balance
Cash
13,900
12,000
22,300
Long term investments
1,400
1,100
Excess cash
1,535
8,880
Stockholders' equity
136,600
155,100
139,500
Invested Capital
309,565
338,800
353,920
ROIC
0.52%
1.24%
ROCE
1.12%
7.04%
EV
Common stock shares outstanding
23,739
20,281
19,616
Price
13.06
-3.69%
13.56
-33.37%
20.35
-60.10%
Market cap
310,031
12.73%
275,010
-31.11%
399,186
-60.58%
EV
514,231
497,810
602,386
EBITDA
22,300
44,600
(6,500)
EV/EBITDA
23.06
11.16
Interest
13,000
15,400
6,900
Interest/NOPBT
361.11%
62.86%