Loading...
XLONXPP
Market cap384mUSD
Dec 23, Last price  
1,300.00GBP
1D
4.00%
1Q
1.72%
Jan 2017
-25.12%
Name

XP Power Ltd

Chart & Performance

D1W1MN
XLON:XPP chart
P/E
—
P/S
96.88
EPS
—
Div Yield, %
0.05%
Shrs. gr., 5y
0.79%
Rev. gr., 5y
10.15%
Revenues
316m
+8.95%
78,700,00066,300,00069,300,00067,300,00091,800,000103,600,00093,900,000101,100,000101,100,000109,700,000129,800,000166,800,000195,100,000199,900,000233,300,000240,300,000290,400,000316,400,000
Net income
-9m
L-54.00%
5,200,0003,400,0008,800,0007,400,00015,800,00020,300,00015,500,00018,200,00019,400,00019,700,00021,300,00028,300,00030,200,00020,500,00031,500,00022,600,000-20,000,000-9,200,000
CFO
58m
P
4,500,0005,200,0002,300,00016,100,0009,100,00015,400,00023,600,00020,200,00021,800,00021,000,00027,900,00029,700,00026,700,00043,500,00044,300,00035,500,000-7,500,00057,500,000
Dividend
Sep 07, 202319 GBP/sh
Earnings
Mar 03, 2025

Profile

XP Power Limited, an investment holding company, designs and manufactures power supply solutions in Europe, North America, and Asia. The company offers AC-DC power supplies, DC-DC converters, high voltage DC-DC converters, high voltage AC-DC power supplies, RF power systems, EMI filters, custom power supplies, and 3 phase power sources. It also offers engineering services. The company serves healthcare, industrial technology, and semiconductor equipment manufacturing industries. XP Power Limited was founded in 1988 and is based in Singapore.
URL
https://www.xppower.com/
IPO date
Jul 05, 2000
Employees
2,918
Domiciled in
SG
Incorporated in
SG

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
316,400
8.95%
290,400
20.85%
240,300
3.00%
Cost of revenue
291,900
314,500
210,600
Unusual Expense (Income)
NOPBT
24,500
(24,100)
29,700
NOPBT Margin
7.74%
12.36%
Operating Taxes
20,200
(11,200)
5,400
Tax Rate
82.45%
18.18%
NOPAT
4,300
(12,900)
24,300
Net income
(9,200)
-54.00%
(20,000)
-188.50%
22,600
-28.25%
Dividends
(14,800)
(18,600)
(18,200)
Dividend yield
5.38%
4.66%
1.80%
Proceeds from repurchase of equity
44,400
(1,100)
BB yield
-16.14%
0.11%
Debt
Debt current
1,800
2,600
1,800
Long-term debt
233,700
223,100
39,900
Deferred revenue
48,900
6,500
Other long-term liabilities
2,700
2,400
1,500
Net debt
222,100
202,300
(53,800)
Cash flow
Cash from operating activities
57,500
(7,500)
35,500
CAPEX
(30,600)
(19,400)
(21,900)
Cash from investing activities
(39,900)
(89,300)
(21,900)
Cash from financing activities
(27,000)
108,800
(18,700)
FCF
(3,800)
(101,100)
13,700
Balance
Cash
12,000
22,300
9,000
Long term investments
1,400
1,100
86,500
Excess cash
8,880
83,485
Stockholders' equity
155,100
139,500
172,400
Invested Capital
338,800
353,920
129,715
ROIC
1.24%
18.01%
ROCE
7.04%
13.34%
EV
Common stock shares outstanding
20,281
19,616
19,858
Price
13.56
-33.37%
20.35
-60.10%
51.00
8.74%
Market cap
275,010
-31.11%
399,186
-60.58%
1,012,758
9.88%
EV
497,810
602,386
959,858
EBITDA
44,600
(6,500)
42,900
EV/EBITDA
11.16
22.37
Interest
15,400
6,900
1,500
Interest/NOPBT
62.86%
5.05%