Loading...
XLON
XPF
Market cap41mUSD
Oct 09, Last price  
15.30GBP
1D
-8.66%
1Q
-18.40%
IPO
-90.23%
Name

XP Factory Plc

Chart & performance

D1W1MN
XLON:XPF chart
P/E
—
P/S
0.46
EPS
—
Div yield, %
—
Shrs. gr., 5y
26.32%
Rev. gr., 5y
85.67%
Revenues
59m
+1.43%
0872,0002,172,0004,915,0002,658,0006,984,00022,834,00045,871,20057,818,00058,647,000
Net income
-5m
L+260.51%
-1,608,000-4,129,000-10,004,000-6,044,000-6,579,000-874,000-994,000-336,000-1,251,000-4,510,000
CFO
10m
+31.13%
-1,143,000-1,632,000-2,924,000-2,254,000-1,257,000742,0003,321,00010,724,0007,629,00010,004,000

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

XP Factory Plc specializes in delivering immersive, live entertainment experiences, particularly known for its escape-the-room adventures, which it operates both within the United Kingdom and across international markets. These experiences are primarily offered under the Escape Hunt brand, managed through a diverse network comprising franchised outlets, licensed operations, and directly managed branches. The company also extends its reach with offsite versions of these popular puzzle-solving games. In addition to its escape room portfolio, XP Factory Plc manages a separate chain of 'socializing cocktail bar' venues known as Boom Battle Bar. These establishments, also operated through a blend of company-owned and franchised models, focus on offering engaging social experiences alongside beverages. Further diversifying its operations, the firm is involved in game design and the licensing of its intellectual property. The company, established in 2016 and headquartered in Crawley, UK, underwent a name change from Escape Hunt plc to XP Factory Plc in December 2021.

Key people

Non-Executive Chairman of the Board
Karen Elisabeth Dind Jones
Non-Executive Director
Hubert Gerard Patrick van den Bergh
Non-Executive Director
IPO date
Jul 08, 2016
Employees
716
Domiciled in
GB
Incorporated in
GB
Headquarters & legal address
Boom Battle Bar Oxford Street Ground Floor And Basement Level
70-88 Oxford Street
London, LND W1D 1BS
GB
Previous name
ESCAPE HUNT PLC
Previous name
DORCASTER PLC
Previous name
DORCASTER LIMITED

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2026‑032025‑032023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT