Loading...
XLONWYN
Market cap90mUSD
Jan 02, Last price  
325.00GBP
1D
1.61%
1Q
5.00%
Jan 2017
-41.40%
Name

Wynnstay Group PLC

Chart & Performance

D1W1MN
XLON:WYN chart
P/E
1,081.08
P/S
10.18
EPS
0.30
Div Yield, %
0.05%
Shrs. gr., 5y
2.91%
Rev. gr., 5y
9.73%
Revenues
736m
+3.20%
103,430,000100,806,000110,883,000157,047,000234,580,000214,952,000243,744,000346,176,000375,776,000413,481,000413,558,000377,382,000353,726,000390,724,000462,657,000490,602,000431,398,000500,386,000713,034,000735,877,000
Net income
7m
-59.58%
1,860,0001,995,0001,978,0002,312,0003,902,0003,821,0004,232,0005,001,0005,833,0006,171,0006,697,0006,670,0005,829,0006,305,0007,708,0006,132,0005,533,0008,934,00017,142,0006,928,000
CFO
17m
+67.66%
-865,0002,564,0001,927,000108,0003,104,0007,468,0004,743,0003,645,000-1,235,00010,442,0009,176,0006,850,0007,411,0004,686,000966,00012,892,00018,338,0009,840,00010,268,00017,215,000
Dividend
Sep 26, 20245.6 GBP/sh
Earnings
Jan 28, 2025

Profile

Wynnstay Group Plc manufactures and supplies agricultural products in the United Kingdom. It operates through Agriculture and Specialist Agricultural Merchanting segments. The Agriculture segment offers animal nutrition products to the agricultural market; and seeds, fertilizers, and agro-chemicals to arable and grassland farmers, as well as markets grains. The Specialist Agricultural Merchanting segment provides specialist products to farmers, smallholders, and pet owners. This segment offers its products through 54 depots; and specialist catalogues, sales trading desk, and digital sales platform. It also manufactures and acts as a distributor of equine and small animal feeds through wholesalers and retailers. Wynnstay Group Plc was founded in 1917 and is headquartered in Llansantffraid-ym-Mechain, the United Kingdom.
IPO date
May 24, 2004
Employees
943
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑102022‑102021‑102020‑102019‑102018‑102017‑102016‑102015‑10
Income
Revenues
735,877
3.20%
713,034
42.50%
Cost of revenue
727,119
691,075
Unusual Expense (Income)
NOPBT
8,758
21,959
NOPBT Margin
1.19%
3.08%
Operating Taxes
1,776
3,982
Tax Rate
20.28%
18.13%
NOPAT
6,982
17,977
Net income
6,928
-59.58%
17,142
91.87%
Dividends
(3,868)
(3,339)
Dividend yield
4.42%
2.57%
Proceeds from repurchase of equity
1,471
(9,011)
BB yield
-1.68%
6.94%
Debt
Debt current
6,357
6,387
Long-term debt
26,931
10,639
Deferred revenue
11
Other long-term liabilities
4,093
Net debt
(2,174)
(20,103)
Cash flow
Cash from operating activities
17,215
10,268
CAPEX
(5,761)
(3,560)
Cash from investing activities
(7,614)
(11,271)
Cash from financing activities
(9,784)
12,483
FCF
59,580
3,415
Balance
Cash
31,055
31,177
Long term investments
4,407
5,952
Excess cash
1,477
Stockholders' equity
87,669
88,571
Invested Capital
155,561
144,727
ROIC
4.65%
13.86%
ROCE
5.55%
14.85%
EV
Common stock shares outstanding
22,853
21,254
Price
3.83
-37.40%
6.11
24.69%
Market cap
87,413
-32.69%
129,862
29.13%
EV
85,239
109,759
EBITDA
15,469
28,488
EV/EBITDA
5.51
3.85
Interest
1,286
656
Interest/NOPBT
14.68%
2.99%