Loading...
XLON
WIZZ
Market cap1.82bUSD
Apr 04, Last price  
1,367.00GBP
1D
-3.73%
1Q
-1.65%
Jan 2017
-23.67%
IPO
6.22%
Name

Wizz Air Holdings PLC

Chart & Performance

D1W1MN
P/E
441.37
P/S
32.76
EPS
3.64
Div Yield, %
—
Shrs. gr., 5y
0.09%
Rev. gr., 5y
16.95%
Revenues
5.07b
+30.22%
766,120,000851,311,0001,011,816,0001,227,300,0001,429,100,0001,571,200,0001,948,000,0002,319,100,0002,761,300,000739,000,0001,663,500,0003,895,700,0005,073,100,000
Net income
377m
P
40,998,00029,258,00087,714,000183,200,000192,900,000246,000,000275,100,000291,600,000281,100,000-572,100,000-631,800,000-523,000,000376,600,000
CFO
677m
+60.42%
47,263,00052,868,000196,373,000174,000,000288,900,000310,900,000416,900,000407,100,000771,900,000-224,600,000370,600,000421,900,000676,800,000

Profile

Wizz Air Holdings Plc, together with its subsidiaries, provides passenger air transportation services on scheduled short-haul and medium-haul point-to-point routes in Europe and the Middle East. As of June 08, 2022, it operated a fleet of 154 aircraft that offered services for approximately 1000 routes from 194 airports in 51 countries. The company provides its services under the Wizz Air brand. Wizz Air Holdings Plc was founded in 2003 and is based in Saint Helier, Jersey.
URL
https://wizzair.com/en-gb/information-and-services/investor-relations/general-information
IPO date
Feb 25, 2015
Employees
7,389
Domiciled in
CH
Incorporated in
JE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
5,073,100
30.22%
3,895,700
134.19%
Cost of revenue
3,979,800
4,303,800
Unusual Expense (Income)
NOPBT
1,093,300
(408,100)
NOPBT Margin
21.55%
Operating Taxes
(24,800)
(29,500)
Tax Rate
NOPAT
1,118,100
(378,600)
Net income
376,600
-172.01%
(523,000)
-17.22%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,084,600
1,275,300
Long-term debt
10,440,400
8,032,400
Deferred revenue
103,300
Other long-term liabilities
388,700
139,600
Net debt
10,789,300
7,820,800
Cash flow
Cash from operating activities
676,800
421,900
CAPEX
(708,900)
(639,900)
Cash from investing activities
(360,000)
532,900
Cash from financing activities
(1,016,100)
(311,200)
FCF
961,300
(1,413,200)
Balance
Cash
1,479,500
1,408,600
Long term investments
(743,800)
78,300
Excess cash
482,045
1,292,115
Stockholders' equity
(235,500)
(739,100)
Invested Capital
7,039,600
5,921,500
ROIC
17.25%
ROCE
16.07%
EV
Common stock shares outstanding
127,710
103,210
Price
21.46
-27.82%
29.73
2.80%
Market cap
2,740,657
-10.68%
3,068,435
6.30%
EV
13,492,257
10,862,335
EBITDA
1,848,600
193,000
EV/EBITDA
7.30
56.28
Interest
196,700
135,200
Interest/NOPBT
17.99%