Loading...
XLONWIZZ
Market cap1.86bUSD
Dec 23, Last price  
1,434.00GBP
1D
-0.62%
1Q
8.80%
Jan 2017
-19.93%
IPO
11.42%
Name

Wizz Air Holdings PLC

Chart & Performance

D1W1MN
XLON:WIZZ chart
P/E
474.31
P/S
35.21
EPS
3.64
Div Yield, %
0.00%
Shrs. gr., 5y
0.09%
Rev. gr., 5y
16.95%
Revenues
5.07b
+30.22%
766,120,000851,311,0001,011,816,0001,227,300,0001,429,100,0001,571,200,0001,948,000,0002,319,100,0002,761,300,000739,000,0001,663,500,0003,895,700,0005,073,100,000
Net income
377m
P
40,998,00029,258,00087,714,000183,200,000192,900,000246,000,000275,100,000291,600,000281,100,000-572,100,000-631,800,000-523,000,000376,600,000
CFO
677m
+60.42%
47,263,00052,868,000196,373,000174,000,000288,900,000310,900,000416,900,000407,100,000771,900,000-224,600,000370,600,000421,900,000676,800,000

Profile

Wizz Air Holdings Plc, together with its subsidiaries, provides passenger air transportation services on scheduled short-haul and medium-haul point-to-point routes in Europe and the Middle East. As of June 08, 2022, it operated a fleet of 154 aircraft that offered services for approximately 1000 routes from 194 airports in 51 countries. The company provides its services under the Wizz Air brand. Wizz Air Holdings Plc was founded in 2003 and is based in Saint Helier, Jersey.
URL
https://wizzair.com/en-gb/information-and-services/investor-relations/general-information
IPO date
Feb 25, 2015
Employees
7,389
Domiciled in
CH
Incorporated in
JE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
5,073,100
30.22%
3,895,700
134.19%
1,663,500
125.10%
Cost of revenue
3,979,800
4,303,800
2,076,900
Unusual Expense (Income)
NOPBT
1,093,300
(408,100)
(413,400)
NOPBT Margin
21.55%
Operating Taxes
(24,800)
(29,500)
900
Tax Rate
NOPAT
1,118,100
(378,600)
(414,300)
Net income
376,600
-172.01%
(523,000)
-17.22%
(631,800)
10.44%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,084,600
1,275,300
413,400
Long-term debt
10,440,400
8,032,400
6,478,400
Deferred revenue
103,300
63,000
Other long-term liabilities
388,700
139,600
100,700
Net debt
10,789,300
7,820,800
5,587,100
Cash flow
Cash from operating activities
676,800
421,900
370,600
CAPEX
(708,900)
(639,900)
(544,400)
Cash from investing activities
(360,000)
532,900
(407,200)
Cash from financing activities
(1,016,100)
(311,200)
(325,500)
FCF
961,300
(1,413,200)
(1,167,400)
Balance
Cash
1,479,500
1,408,600
1,216,600
Long term investments
(743,800)
78,300
88,100
Excess cash
482,045
1,292,115
1,221,525
Stockholders' equity
(235,500)
(739,100)
(117,300)
Invested Capital
7,039,600
5,921,500
4,509,500
ROIC
17.25%
ROCE
16.07%
EV
Common stock shares outstanding
127,710
103,210
99,812
Price
21.46
-27.82%
29.73
2.80%
28.92
-40.02%
Market cap
2,740,657
-10.68%
3,068,435
6.30%
2,886,573
-30.02%
EV
13,492,257
10,862,335
8,458,273
EBITDA
1,848,600
193,000
32,900
EV/EBITDA
7.30
56.28
257.09
Interest
196,700
135,200
89,500
Interest/NOPBT
17.99%