Loading...
XLONWISE
Market cap13bUSD
Dec 20, Last price  
1,037.00GBP
1D
0.58%
1Q
63.31%
IPO
7.46%
Name

Wise PLC

Chart & Performance

D1W1MN
XLON:WISE chart
P/E
2,997.53
P/S
680.23
EPS
0.35
Div Yield, %
0.00%
Shrs. gr., 5y
1.12%
Rev. gr., 5y
54.43%
Revenues
1.41b
+43.19%
1,919,1509,717,00027,852,00066,328,000117,300,000177,900,000302,600,000421,000,000559,900,000986,300,0001,412,300,000
Net income
355m
+211.05%
-2,012,277-11,146,000-17,574,0006,192,0006,200,00010,300,00015,000,00030,900,00032,900,000114,000,000354,600,000
CFO
3.25b
-17.12%
0-3,695,000-9,441,00016,309,000190,700,000683,800,0001,188,400,0002,073,900,0003,138,000,0003,919,900,0003,248,900,000
Earnings
Jun 23, 2025

Profile

Wise plc provides cross-border money transfer services for personal and business customers in the United Kingdom, rest of Europe, the Asia-Pacific, North America, and internationally. The company's transfer infrastructure includes Wise Account for international people who need to move and manage money across borders; Wise Business for international businesses need; and Wise Platform that allows businesses and banks to offer their own customers international payments. It also offers online currency exchange services, as well as engages in the investment activities. The company was formerly known as 456 Newco plc and changed its name to Wise plc in June 2021. Wise plc was founded in 2010 and is based in London, the United Kingdom.
URL
https://wise.com/
IPO date
Jul 07, 2021
Employees
5,100
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,412,300
43.19%
986,300
76.16%
559,900
32.99%
Cost of revenue
529,800
529,200
306,400
Unusual Expense (Income)
NOPBT
882,500
457,100
253,500
NOPBT Margin
62.49%
46.34%
45.28%
Operating Taxes
126,800
32,500
11,000
Tax Rate
14.37%
7.11%
4.34%
NOPAT
755,700
424,600
242,500
Net income
354,600
211.05%
114,000
246.50%
32,900
6.47%
Dividends
Dividend yield
Proceeds from repurchase of equity
(67,400)
(9,500)
3,400
BB yield
Debt
Debt current
209,400
256,600
5,500
Long-term debt
36,300
22,300
107,400
Deferred revenue
8,000
5,600
Other long-term liabilities
48,400
25,500
12,300
Net debt
(14,269,000)
(7,372,100)
(2,205,600)
Cash flow
Cash from operating activities
3,248,900
3,919,900
3,138,000
CAPEX
(10,600)
(8,800)
(11,900)
Cash from investing activities
(142,600)
(2,587,300)
(490,400)
Cash from financing activities
(125,600)
153,900
(1,300)
FCF
5,550,400
(4,381,800)
243,900
Balance
Cash
14,513,100
7,651,000
2,318,500
Long term investments
1,600
Excess cash
14,444,085
7,601,685
2,290,505
Stockholders' equity
1,035,400
595,300
417,600
Invested Capital
217,100
270,400
99,900
ROIC
310.03%
229.33%
229.64%
ROCE
70.32%
52.73%
48.94%
EV
Common stock shares outstanding
1,051,400
1,042,400
1,034,000
Price
Market cap
EV
EBITDA
900,800
480,300
276,400
EV/EBITDA
Interest
20,300
10,000
11,500
Interest/NOPBT
2.30%
2.19%
4.54%