Loading...
XLONWINV
Market cap14mUSD
Dec 20, Last price  
29.40GBP
1D
0.00%
1Q
0.34%
Jan 2017
-51.80%
IPO
-70.89%
Name

Worsley Investors Ltd

Chart & Performance

D1W1MN
XLON:WINV chart
P/E
39,348.29
P/S
1,434.32
EPS
0.00
Div Yield, %
0.00%
Shrs. gr., 5y
8.64%
Rev. gr., 5y
-0.64%
Revenues
823k
-44.20%
3,750,000-446,000-2,279,000-2,866,000-4,166,000-2,988,00011,935,000823,0001,925,00012,005,0004,149,000653,000-3,297,000850,000335,000790,664-246,0001,475,000823,000
Net income
30k
-97.09%
2,955,0007,951,0003,826,000-30,141,000-1,069,000-4,379,000-789,000-3,370,000-2,390,0007,743,0001,409,000-922,000-4,904,000105,000-419,0002,209,327-505,0001,031,00030,000
CFO
125k
P
2,672,0006,527,0008,128,0005,179,0002,138,000-5,126,0003,898,0003,024,0001,076,000647,000916,000-408,000-927,000-1,494,000-1,893,000-416,00074,000-85,000125,000
Dividend
May 09, 20120.0075 GBP/sh

Profile

Axa Property Trust specializes in investments in commercial properties which are predominantly freehold (or its equivalent) and in the following segments of the commercial property market: offices, retail (both in and out of town), industrial, and other sectors including leisure and hotels. The fund only considers residential investments where they form a small part of a larger commercial investment. It does not invest in other investment companies. The fund seeks to invest across Europe including the United Kingdom. Axa Property Trust is domiciled in Guernsey, Channel Islands.
URL
https://www.worsleyinvestors.com/
IPO date
May 23, 2005
Employees
2,500
Domiciled in
GG
Incorporated in
GG

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
823
-44.20%
1,475
-699.59%
(246)
-131.11%
Cost of revenue
1,088
502
492
Unusual Expense (Income)
NOPBT
(265)
973
(738)
NOPBT Margin
65.97%
300.00%
Operating Taxes
42
90
(41)
Tax Rate
9.25%
NOPAT
(307)
883
(697)
Net income
30
-97.09%
1,031
-304.16%
(505)
-122.86%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
(75)
182
Net debt
(8,666)
(8,380)
(6,549)
Cash flow
Cash from operating activities
125
(85)
74
CAPEX
Cash from investing activities
(660)
(585)
Cash from financing activities
FCF
5,646
1,441
(689)
Balance
Cash
657
541
576
Long term investments
8,009
7,839
5,973
Excess cash
8,625
8,306
6,561
Stockholders' equity
11,816
14,819
13,466
Invested Capital
6,463
6,691
7,159
ROIC
12.75%
ROCE
6.46%
EV
Common stock shares outstanding
33,741
33,741
33,741
Price
Market cap
EV
EBITDA
(265)
973
(738)
EV/EBITDA
Interest
Interest/NOPBT