XLONWINK
Market cap31mUSD
Dec 27, Last price
195.00GBP
1Q
-0.51%
Jan 2017
95.00%
IPO
133.53%
Name
M Winkworth PLC
Chart & Performance
Profile
M Winkworth PLC operates as a franchisor to the Winkworth estate agencies in the United Kingdom, France, and Portugal. It provides estate agency sales franchising, residential lettings, and letting and property management services under the Winkworth brand. The company was founded in 1835 and is based in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 9,265 -0.45% | 9,307 -1.52% | 9,451 47.53% | |||||||
Cost of revenue | 7,421 | 6,840 | 6,321 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,844 | 2,467 | 3,130 | |||||||
NOPBT Margin | 19.90% | 26.51% | 33.12% | |||||||
Operating Taxes | 467 | 488 | 606 | |||||||
Tax Rate | 25.33% | 19.78% | 19.36% | |||||||
NOPAT | 1,377 | 1,979 | 2,524 | |||||||
Net income | 1,668 -14.51% | 1,951 -22.55% | 2,519 115.48% | |||||||
Dividends | (1,511) | (1,884) | (1,566) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 180 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 173 | 200 | 239 | |||||||
Long-term debt | 1,707 | 866 | 1,264 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (1) | (1) | ||||||||
Net debt | (2,731) | (4,611) | (3,921) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,410 | 2,851 | 2,607 | |||||||
CAPEX | (35) | (142) | (226) | |||||||
Cash from investing activities | (393) | (457) | (413) | |||||||
Cash from financing activities | (1,720) | (2,162) | (1,836) | |||||||
FCF | 992 | 2,257 | 2,407 | |||||||
Balance | ||||||||||
Cash | 4,548 | 5,251 | 5,019 | |||||||
Long term investments | 63 | 426 | 405 | |||||||
Excess cash | 4,148 | 5,212 | 4,951 | |||||||
Stockholders' equity | 6,461 | 6,429 | 6,332 | |||||||
Invested Capital | 3,432 | 1,480 | 1,852 | |||||||
ROIC | 56.06% | 118.79% | 162.69% | |||||||
ROCE | 23.76% | 36.37% | 45.36% | |||||||
EV | ||||||||||
Common stock shares outstanding | 12,834 | 12,855 | 12,928 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 2,375 | 2,998 | 3,640 | |||||||
EV/EBITDA | ||||||||||
Interest | 39 | 38 | 52 | |||||||
Interest/NOPBT | 2.11% | 1.54% | 1.66% |