XLONWHI
Market cap8mUSD
Dec 19, Last price
2.75GBP
Name
WH Ireland Group PLC
Chart & Performance
Profile
WH Ireland Group plc, a financial services company, provides wealth management, wealth planning, and broking services primarily in the United Kingdom. It operates through two segments, Wealth Management and Capital Markets. The Wealth Management segment provides wealth management solutions and independent financial advisory services to retail clients. The Capital Markets Division provides public and private growth capital, day-to-day and strategic corporate advice, broking, trading, and equity research to funds, high net worth individuals, and family offices. This segment also acts as nominated adviser to clients traded on the Alternative Investment Market and engages in the Institutional sales and research business, which carries out stockbroking activities on behalf of companies, as well as conducting research into markets of interest to its clients. The company was founded in 1872 and is headquartered in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | ||||||||||
Revenues | (583) -102.18% | 26,688 -16.69% | 32,035 8.38% | |||||||
Cost of revenue | 21,571 | 21,422 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (583) | 5,117 | 10,613 | |||||||
NOPBT Margin | 100.00% | 19.17% | 33.13% | |||||||
Operating Taxes | (12) | 121 | (67) | |||||||
Tax Rate | 2.36% | |||||||||
NOPAT | (571) | 4,996 | 10,680 | |||||||
Net income | (5,939) 205.50% | (1,944) -2,692.00% | 75 -93.50% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 4,958 | (181) | (222) | |||||||
BB yield | -66.39% | 1.61% | 0.81% | |||||||
Debt | ||||||||||
Debt current | 319 | 376 | ||||||||
Long-term debt | 905 | 2,374 | ||||||||
Deferred revenue | 14 | 7 | 39 | |||||||
Other long-term liabilities | 6,790 | 9,786 | ||||||||
Net debt | (6,446) | (4,752) | (3,745) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (5,296) | (1,049) | (2,603) | |||||||
CAPEX | (16) | (475) | (103) | |||||||
Cash from investing activities | 1,326 | (35) | 1,830 | |||||||
Cash from financing activities | 4,639 | (1,128) | (992) | |||||||
FCF | (8,420) | 5,285 | 11,301 | |||||||
Balance | ||||||||||
Cash | 5,573 | 5,156 | 7,936 | |||||||
Long term investments | 873 | 820 | (1,441) | |||||||
Excess cash | 6,475 | 4,642 | 4,893 | |||||||
Stockholders' equity | (8,347) | (4,277) | (2,704) | |||||||
Invested Capital | 22,684 | 24,742 | 28,428 | |||||||
ROIC | 18.79% | 43.11% | ||||||||
ROCE | 37.44% | 66.75% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 175,718 | 59,172 | 60,882 | |||||||
Price | 0.04 -77.63% | 0.19 -57.78% | 0.45 -11.76% | |||||||
Market cap | 7,468 -33.57% | 11,243 -58.96% | 27,397 5.47% | |||||||
EV | 1,022 | 6,491 | 23,652 | |||||||
EBITDA | 41 | 6,210 | 11,842 | |||||||
EV/EBITDA | 24.93 | 1.05 | 2.00 | |||||||
Interest | 51 | 95 | ||||||||
Interest/NOPBT | 1.00% | 0.90% |