Loading...
XLONWEIR
Market cap7.14bUSD
Dec 20, Last price  
2,204.00GBP
1D
0.00%
1Q
4.75%
Jan 2017
16.61%
Name

Weir Group PLC

Chart & Performance

D1W1MN
XLON:WEIR chart
P/E
2,494.38
P/S
215.66
EPS
0.88
Div Yield, %
0.02%
Shrs. gr., 5y
1.11%
Rev. gr., 5y
1.48%
Revenues
2.64b
+6.63%
690,063,000789,400,000870,400,0001,008,800,0001,353,600,0001,390,200,0001,635,000,0002,292,000,0002,538,300,0002,429,800,0002,438,200,0001,879,800,0001,844,900,0001,985,600,0002,449,900,0002,049,800,0001,964,700,0001,933,600,0002,472,100,0002,636,000,000
Net income
228m
+6.79%
44,015,00025,900,00081,600,000174,900,000170,800,000128,800,000185,100,000298,300,000315,400,000334,900,00073,100,000-156,300,00038,300,000161,700,00053,000,000-358,200,000-154,700,000153,300,000213,400,000227,900,000
CFO
394m
+41.73%
41,334,00028,500,00095,700,000100,600,000140,100,000228,900,000163,800,000181,000,000286,200,000389,900,000306,000,000310,100,000216,000,000128,400,000217,900,000222,400,000224,000,000113,800,000278,200,000394,300,000
Dividend
Oct 03, 202417.9 GBP/sh
Earnings
Feb 26, 2025

Profile

The Weir Group PLC produces and sells highly engineered original equipment worldwide. It operates in two segments, Minerals and ESCO. The Minerals segment offers slurry handling equipment and associated aftermarket support services for abrasive high-wear applications used in the mining and oil sands markets. The ESCO segment provides ground engaging tools for mining machines. This segment also produces smart and rugged cameras that monitor and provide valuable and timely data on equipment performance, faults, payloads, and rock fragmentation. The company offers its products under the Accumin, Aspir, Cavex, Delta Industrial, Enduron, Envirotech, Floway, GEHO, Gemex, Hazleton, Hydrau-Flo, R. Wales, Isodry, Isogate, Lewis, Linatex, Multiflo, Synertrex, Stampede, Trio, Vulco, FusionCast, ESCO, Motion Metrics, and Warman brands. The company was founded in 1871 and is headquartered in Glasgow, the United Kingdom.
URL
https://www.global.weir/
IPO date
Jan 25, 1946
Employees
12,627
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,636,000
6.63%
2,472,100
27.85%
1,933,600
-1.58%
Cost of revenue
2,236,200
2,187,000
1,728,600
Unusual Expense (Income)
NOPBT
399,800
285,100
205,000
NOPBT Margin
15.17%
11.53%
10.60%
Operating Taxes
90,800
47,600
54,400
Tax Rate
22.71%
16.70%
26.54%
NOPAT
309,000
237,500
150,600
Net income
227,900
6.79%
213,400
39.20%
153,300
-199.10%
Dividends
(95,900)
(66,700)
(29,800)
Dividend yield
1.96%
1.54%
0.67%
Proceeds from repurchase of equity
(24,000)
(50,500)
(42,800)
BB yield
0.49%
1.16%
0.96%
Debt
Debt current
286,200
406,300
524,100
Long-term debt
1,228,600
1,082,100
812,800
Deferred revenue
87,800
81,600
Other long-term liabilities
111,600
98,800
125,800
Net debt
795,400
705,300
683,700
Cash flow
Cash from operating activities
394,300
278,200
113,800
CAPEX
(79,100)
(62,700)
(52,800)
Cash from investing activities
(70,600)
(75,600)
191,900
Cash from financing activities
(322,500)
(253,900)
(171,700)
FCF
323,200
135,900
380,100
Balance
Cash
707,200
691,200
564,400
Long term investments
12,200
91,900
88,800
Excess cash
587,600
659,495
556,520
Stockholders' equity
1,146,400
1,169,900
877,500
Invested Capital
2,621,000
2,658,205
2,353,080
ROIC
11.71%
9.48%
6.16%
ROCE
12.28%
8.46%
6.95%
EV
Common stock shares outstanding
259,800
260,300
261,000
Price
18.87
13.03%
16.69
-2.48%
17.12
-13.97%
Market cap
4,901,127
12.81%
4,344,407
-2.74%
4,467,015
-13.48%
EV
5,706,427
5,061,107
5,161,715
EBITDA
509,000
399,400
310,500
EV/EBITDA
11.21
12.67
16.62
Interest
64,100
48,700
49,500
Interest/NOPBT
16.03%
17.08%
24.15%