Loading...
XLONWBI
Market cap13mUSD
Dec 23, Last price  
0.20GBP
1D
0.00%
1Q
-52.91%
Jan 2017
-99.04%
IPO
-98.92%
Name

Woodbois Ltd

Chart & Performance

D1W1MN
XLON:WBI chart
P/E
—
P/S
165.61
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
60.33%
Rev. gr., 5y
-10.00%
Revenues
8m
-65.64%
001,284,1091,134,9521,501,268501,2942,633,834868,000630,0007,892,00013,448,00019,459,00015,260,00017,465,00023,108,0007,940,000
Net income
-8m
L-92.69%
02,951,0210021,775,66637,885,658-20,871,191-19,694,000-4,454,0009,861,000-6,603,000-3,005,000-6,391,00090,111,000-111,191,000-8,125,000
CFO
-5m
L
000000232,213-5,670,0002,917,000-25,571,000-7,570,000-10,596,000-5,453,000-2,480,0001,137,000-4,734,000
Earnings
Jun 26, 2025

Profile

Woodbois Limited, together with its subsidiaries, engages in the forestry and timber trading businesses in Gabon, Mozambique, Denmark, and Guernsey. It offers timber and carbon solutions; and veneer for construction and design applications. The company is also involved in shared services, financing, and property holding activities. The company was formerly known as Obtala Limited and changed its name to Woodbois Limited in March 2019. Woodbois Limited was incorporated in 2007 and is headquartered in London, the United Kingdom.
URL
https://www.woodbois.com/
IPO date
Apr 24, 2008
Employees
409
Domiciled in
GG
Incorporated in
GG

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,940
-65.64%
23,108
32.31%
17,465
14.45%
Cost of revenue
7,406
23,116
19,147
Unusual Expense (Income)
NOPBT
534
(8)
(1,682)
NOPBT Margin
6.73%
Operating Taxes
243
47,676
591
Tax Rate
45.51%
NOPAT
291
(47,684)
(2,273)
Net income
(8,125)
-92.69%
(111,191)
-223.39%
90,111
-1,509.97%
Dividends
Dividend yield
Proceeds from repurchase of equity
10,976
47
8,111
BB yield
-33.45%
-0.11%
-7.47%
Debt
Debt current
3,564
9,374
5,440
Long-term debt
292
5,665
3,829
Deferred revenue
(53,010)
(102,646)
Other long-term liabilities
(5,665)
(3,829)
Net debt
3,329
12,615
8,255
Cash flow
Cash from operating activities
(4,734)
1,137
(2,480)
CAPEX
(3,907)
(4,310)
Cash from investing activities
(319)
(4,498)
(5,917)
Cash from financing activities
3,284
4,770
6,724
FCF
5,377
(50,684)
(14,295)
Balance
Cash
527
2,424
1,014
Long term investments
Excess cash
130
1,269
141
Stockholders' equity
80,600
83,682
194,776
Invested Capital
155,694
161,485
267,507
ROIC
0.18%
ROCE
0.25%
EV
Common stock shares outstanding
3,454,412
2,486,011
2,466,195
Price
0.01
-47.22%
0.02
-59.09%
0.04
37.50%
Market cap
32,817
-26.66%
44,748
-58.76%
108,513
172.39%
EV
37,972
58,689
118,350
EBITDA
3,175
2,173
381
EV/EBITDA
11.96
27.01
310.63
Interest
809
1,029
591
Interest/NOPBT
151.50%