Loading...
XLON
VSVS
Market cap1.25bUSD
Jul 18, Last price  
382.00GBP
1D
-1.60%
1Q
13.56%
Jan 2017
-3.36%
IPO
19.38%
Name

Vesuvius PLC

Chart & Performance

D1W1MN
P/E
1,070.30
P/S
51.28
EPS
0.36
Div Yield, %
6.10%
Shrs. gr., 5y
-0.54%
Rev. gr., 5y
1.25%
Revenues
1.82b
-5.68%
1,457,100,0001,589,600,0001,619,500,0002,202,500,0001,960,600,0002,545,500,0002,826,400,0001,547,500,0001,510,500,0001,444,400,0001,322,000,0001,401,400,0001,683,900,0001,798,000,0001,710,400,0001,458,300,0001,642,900,0002,047,400,0001,929,800,0001,820,100,000
Net income
87m
-26.41%
-11,000,00062,900,000105,000,00046,100,000-48,500,000145,300,000146,800,000594,200,000105,400,00095,900,00048,800,00056,900,00038,000,000138,300,00080,300,00041,300,000102,100,000181,100,000118,500,00087,200,000
CFO
159m
-26.70%
65,500,00056,900,00063,600,000131,500,000137,100,000100,800,000149,800,00086,500,000118,500,000108,600,00094,600,00083,900,000125,500,000141,900,000184,200,000154,800,00046,200,000212,400,000216,500,000158,700,000
Dividend
Aug 08, 20247.1 GBP/sh
Earnings
Jul 30, 2025

Profile

Vesuvius plc provides engineering services and solutions principally to steel and foundry industries worldwide. It operates in two divisions, Steel and Foundry. The company offers foundry consumables and equipment, including binders, coatings, feeding systems, filtration and gating systems, melt shop refractories, metallurgical and pouring control systems, die dressings and coatings, melt treatment products, crucibles, and ceramics for the iron, steel, and nonferrous foundries. It also provides nonferrous metals, such as primary and secondary aluminum, copper, and other metals and alloys; cement and lime solutions, iron ore pelletizing and calcination products, and grains and powders; and process heaters, FCC units, hydrogen reformers, boilers, coke calciners, and thermal oxidizers, as well as sulphur, ethylene, and ammonia plants. In addition, the company offers solutions for power generation and incineration; glass products comprising artistic, display, float, hollow, and optical glass; glass tempering, and reheat and forming products; and solutions for solar multicrystal silicon ingots, thin film and cell processing, and feedstock. Further, it provides solutions for blast furnace stack repair; taphole clay, iron and slang runner, sampler and temperature, tilting runner, and torpedo ladle solutions; iron ladle solutions; lining, taphole system, bath agitation and tuyere system, electric arc furnace and BOF maintenance, and metallurgical sensor solutions; and ladle, ladle to tundish, and tundish solutions, as well as tundish to mold solutions for conventional slab, thin and slim slab, beam blank, flow control valve bloom or billet, and calibrated nozzle billet casters. Additionally, the company offers ingot casting solutions; and reheat furnace, steel hot forming, galvanized steel, and electrical and stainless-steel solutions. Vesuvius plc was founded in 1916 and is headquartered in London, the United Kingdom.
URL
https://www.vesuvius.com/
IPO date
Dec 17, 2012
Employees
11,065
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,820,100
-5.68%
1,929,800
-5.74%
2,047,400
24.62%
Cost of revenue
1,633,700
1,729,400
1,830,600
Unusual Expense (Income)
NOPBT
186,400
200,400
216,800
NOPBT Margin
10.24%
10.38%
10.59%
Operating Taxes
38,300
48,800
18,100
Tax Rate
20.55%
24.35%
8.35%
NOPAT
148,100
151,600
198,700
Net income
87,200
-26.41%
118,500
-34.57%
181,100
77.38%
Dividends
(61,100)
(60,700)
(58,100)
Dividend yield
5.48%
4.64%
5.29%
Proceeds from repurchase of equity
(80,500)
(4,200)
(13,800)
BB yield
7.22%
0.32%
1.26%
Debt
Debt current
80,400
62,300
114,700
Long-term debt
486,000
361,100
327,200
Deferred revenue
28,500
Other long-term liabilities
149,500
137,600
145,400
Net debt
368,800
221,900
209,600
Cash flow
Cash from operating activities
158,700
216,500
212,400
CAPEX
(88,100)
(92,600)
(89,200)
Cash from investing activities
(95,400)
(86,200)
(89,600)
Cash from financing activities
(40,500)
(128,300)
(105,200)
FCF
73,200
140,600
83,900
Balance
Cash
186,400
164,200
184,200
Long term investments
11,200
37,300
48,100
Excess cash
106,595
105,010
129,930
Stockholders' equity
1,243,600
4,271,700
1,319,600
Invested Capital
1,806,705
1,741,490
1,757,370
ROIC
8.35%
8.67%
11.99%
ROCE
9.74%
10.72%
11.42%
EV
Common stock shares outstanding
263,700
272,100
271,500
Price
4.23
-12.09%
4.81
19.05%
4.04
-10.22%
Market cap
1,115,451
-14.81%
1,309,345
19.31%
1,097,403
-10.48%
EV
1,559,451
3,049,645
1,366,403
EBITDA
258,600
268,500
282,700
EV/EBITDA
6.03
11.36
4.83
Interest
26,100
28,200
18,300
Interest/NOPBT
14.00%
14.07%
8.44%