XLONVLX
Market cap635mUSD
Dec 24, Last price
281.00GBP
1D
0.54%
1Q
-14.46%
Jan 2017
482.38%
Name
Volex PLC
Chart & Performance
Profile
Volex plc manufactures and supplies power products and cable assemblies in North America, Europe, and Asia. It provides integrated manufacturing services, such as box builds, wire and cable harnesses, electrical control panels, electromechanical assemblies and systems, printed circuit board assemblies, and ruggedized harness and overmoulding, as well as high mix and low volume manufacturing. The company also offers high-speed copper interconnect/data transfer cables; electric vehicle charging solutions; data centre power cables and power cords; and power cords, plugs, connectors, and receptacles. Its products are used in complex industrial technology, consumer electronics, electric vehicle, and medical markets. The company sells its products through distributors to original equipment manufacturers and electronic manufacturing services companies. Volex plc was incorporated in 1919 and is headquartered in Basingstoke, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 912,800 26.29% | 722,800 17.60% | 614,600 38.64% | |||||||
Cost of revenue | 714,400 | 570,015 | 491,697 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 198,400 | 152,785 | 122,903 | |||||||
NOPBT Margin | 21.74% | 21.14% | 20.00% | |||||||
Operating Taxes | 11,400 | 8,400 | 5,800 | |||||||
Tax Rate | 5.75% | 5.50% | 4.72% | |||||||
NOPAT | 187,000 | 144,385 | 117,103 | |||||||
Net income | 39,300 6.79% | 36,800 21.05% | 30,400 -21.85% | |||||||
Dividends | (6,700) | (5,700) | (7,200) | |||||||
Dividend yield | 1.27% | 1.58% | 1.62% | |||||||
Proceeds from repurchase of equity | 63,000 | 31,132 | 54,500 | |||||||
BB yield | -11.93% | -8.65% | -12.23% | |||||||
Debt | ||||||||||
Debt current | 24,600 | 17,400 | 9,300 | |||||||
Long-term debt | 196,600 | 143,600 | 136,000 | |||||||
Deferred revenue | 76,729 | 78,305 | ||||||||
Other long-term liabilities | 63,600 | (72,629) | (75,105) | |||||||
Net debt | 183,300 | 136,392 | 115,056 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 78,300 | 55,700 | 18,500 | |||||||
CAPEX | (27,500) | (18,300) | (15,000) | |||||||
Cash from investing activities | (167,300) | (29,800) | (69,300) | |||||||
Cash from financing activities | 95,500 | (31,400) | 40,400 | |||||||
FCF | 99,900 | 110,885 | 57,245 | |||||||
Balance | ||||||||||
Cash | 29,800 | 22,500 | 29,100 | |||||||
Long term investments | 8,100 | 2,108 | 1,144 | |||||||
Excess cash | ||||||||||
Stockholders' equity | 289,300 | 185,100 | 155,100 | |||||||
Invested Capital | 583,000 | 348,500 | 326,000 | |||||||
ROIC | 40.15% | 42.81% | 41.63% | |||||||
ROCE | 34.03% | 42.99% | 36.91% | |||||||
EV | ||||||||||
Common stock shares outstanding | 183,331 | 166,578 | 167,554 | |||||||
Price | 2.88 33.33% | 2.16 -18.80% | 2.66 -21.07% | |||||||
Market cap | 527,993 46.74% | 359,807 -19.27% | 445,695 -18.62% | |||||||
EV | 731,093 | 515,700 | 575,451 | |||||||
EBITDA | 233,700 | 175,985 | 143,103 | |||||||
EV/EBITDA | 3.13 | 2.93 | 4.02 | |||||||
Interest | 16,800 | 9,500 | 5,500 | |||||||
Interest/NOPBT | 8.47% | 6.22% | 4.48% |