XLONVLE
Market cap44mUSD
Dec 24, Last price
1,600.00GBP
1D
0.00%
1Q
6.67%
Jan 2017
209.18%
Name
Volvere PLC
Chart & Performance
Profile
Volvere plc is a private equity and venture capital firm specializing in distressed/vulture, growth capital, acquisitions, emerging growth and turnaround investments. The firm prefers to invest in companies that are in distress and prefers undervalued or under-performing assets. The firm invests in the security solutions, food manufacturing. It invests across the world. The firm prefers companies that fit strategically with an existing portfolio investment. It prefers to invest up to $20 million in equity per transaction and minimum target sales value of $10 million. The firm prefers to invest from it balance sheet. Volvere plc was founded in 2002 and is based in Warwickshire, United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 42,950 12.95% | 38,027 23.86% | 30,701 -0.35% | |||||||
Cost of revenue | 39,983 | 36,276 | 29,491 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,967 | 1,751 | 1,210 | |||||||
NOPBT Margin | 6.91% | 4.60% | 3.94% | |||||||
Operating Taxes | 1,129 | 2,848 | (61) | |||||||
Tax Rate | 38.05% | 162.65% | ||||||||
NOPAT | 1,838 | (1,097) | 1,271 | |||||||
Net income | 2,118 -508.09% | (519) 73.58% | (299) -62.25% | |||||||
Dividends | (500) | |||||||||
Dividend yield | 1.78% | |||||||||
Proceeds from repurchase of equity | (427) | (2,090) | (44) | |||||||
BB yield | 1.52% | 7.29% | 0.14% | |||||||
Debt | ||||||||||
Debt current | 631 | 1,630 | 1,844 | |||||||
Long-term debt | 1,806 | 1,270 | 1,624 | |||||||
Deferred revenue | 1,270 | 1,624 | ||||||||
Other long-term liabilities | (818) | (933) | ||||||||
Net debt | (21,301) | (17,885) | (18,403) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,001 | 1,905 | (889) | |||||||
CAPEX | (470) | (889) | (270) | |||||||
Cash from investing activities | 2,607 | (1,922) | (467) | |||||||
Cash from financing activities | (2,605) | (2,718) | (484) | |||||||
FCF | 2,777 | 237 | (78) | |||||||
Balance | ||||||||||
Cash | 23,738 | 20,785 | 21,871 | |||||||
Long term investments | ||||||||||
Excess cash | 21,590 | 18,884 | 20,336 | |||||||
Stockholders' equity | 29,624 | 27,867 | 29,165 | |||||||
Invested Capital | 17,620 | 19,557 | 19,985 | |||||||
ROIC | 9.89% | 6.55% | ||||||||
ROCE | 7.33% | 4.48% | 2.96% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,346 | 2,494 | 2,571 | |||||||
Price | 11.95 3.91% | 11.50 -8.00% | 12.50 -10.39% | |||||||
Market cap | 28,031 -2.25% | 28,676 -10.77% | 32,139 17.59% | |||||||
EV | 9,722 | 13,668 | 16,138 | |||||||
EBITDA | 3,978 | 2,684 | 2,132 | |||||||
EV/EBITDA | 2.44 | 5.09 | 7.57 | |||||||
Interest | 172 | 138 | 137 | |||||||
Interest/NOPBT | 5.80% | 7.88% | 11.32% |