XLONVAL
Market cap1mUSD
Dec 24, Last price
0.73GBP
1D
0.00%
1Q
-59.72%
Jan 2017
-99.89%
Name
ValiRx PLC
Chart & Performance
Profile
ValiRx plc, a biopharmaceutical company, engages in the development of oncology therapeutics and companion diagnostics in the United Kingdom. The company's lead drug candidates include VAL201, a small molecule that has completed Phase I/II trials for the treatment of prostate cancer and other hormone associated solid tumours comprising breast and ovarian cancer; and VAL401, a reformulation of anti-psychotic drug risperidone, which has completed Phase II clinical trial for the treatment of non-small cell lung cancer. Its drug candidates also comprise VAL301, a peptide ingredient that in pre-clinical development for the treatment of women with endometriosis; and BC201, a combination of the peptide ingredient of VAL201/VAL301 with complementary active components for the treatment for patients suffering severe symptoms of Covid-19. ValiRx plc was incorporated in 2000 and is based in Hatfield, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 10 | |||||||||
Cost of revenue | 2,307 | 2,278 | 1,749 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,298) | (2,278) | (1,749) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (175) | (193) | (133) | |||||||
Tax Rate | ||||||||||
NOPAT | (2,123) | (2,085) | (1,616) | |||||||
Net income | (2,038) -15.31% | (2,406) 55.52% | (1,547) 5.37% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,300 | 2,487 | 22 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 10 | 16 | 17 | |||||||
Long-term debt | 12 | 28 | 55 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (153) | (1,094) | (522) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,772) | (1,712) | (1,261) | |||||||
CAPEX | (291) | |||||||||
Cash from investing activities | (306) | |||||||||
Cash from financing activities | 1,116 | 2,256 | 7 | |||||||
FCF | (2,355) | (2,137) | (1,737) | |||||||
Balance | ||||||||||
Cash | 175 | 1,137 | 594 | |||||||
Long term investments | ||||||||||
Excess cash | 174 | 1,137 | 594 | |||||||
Stockholders' equity | (24,967) | (24,186) | (22,316) | |||||||
Invested Capital | 27,893 | 28,033 | 25,784 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 101,570 | 77,302 | 65,005 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (2,044) | (2,066) | (1,520) | |||||||
EV/EBITDA | ||||||||||
Interest | 4 | 5 | 3 | |||||||
Interest/NOPBT |