XLONUTL
Market cap124mUSD
Dec 24, Last price
112.00GBP
1D
0.45%
1Q
14.87%
Jan 2017
-21.95%
IPO
-63.87%
Name
UIL Ltd
Chart & Performance
Profile
UIL Limited is a closed-ended equity mutual fund launched and managed by ICM Limited. The fund invests in public equity markets across the globe. It seeks to invest in stocks of companies operating in the infrastructure, utility, and related sectors including water, sewerage, waste, electricity, gas, telecommunications, ports, airports, service, rail, roads, and any business with essential service or monopolistic characteristics. The fund primarily invests in value stocks of companies. It employs fundamental analysis with a focus on such factors as sound balance sheets, good cash flows, ability to pay and sustain dividends, good asset bases, and market conditions to create its portfolio. The fund benchmarks the performance of its portfolio against the FTSE Utilities Index, FTSE All-Share Index, and the Dow Jones World Utilities Index. It was formerly known as Utilico Investments Limited. UIL Limited was formed on August, 2003 and is domiciled in Bermuda.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 10,728 -124.68% | (43,469) -68.14% | (136,418) -210.31% | |||||||
Cost of revenue | 1,693 | 1,870 | 1,783 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 9,035 | (45,339) | (138,201) | |||||||
NOPBT Margin | 84.22% | 104.30% | 101.31% | |||||||
Operating Taxes | 63 | 63 | ||||||||
Tax Rate | ||||||||||
NOPAT | 9,035 | (45,402) | (138,264) | |||||||
Net income | (25,015) -43.72% | (44,451) -67.63% | (137,303) -212.00% | |||||||
Dividends | (5,031) | (6,708) | (6,714) | |||||||
Dividend yield | 5.80% | 5.52% | 4.27% | |||||||
Proceeds from repurchase of equity | (52,283) | 3,147 | ||||||||
BB yield | 43.01% | -2.00% | ||||||||
Debt | ||||||||||
Debt current | 50,563 | 106,081 | ||||||||
Long-term debt | 42,691 | 51,080 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (42,691) | 38,567 | ||||||||
Net debt | (240,307) | (220,437) | (259,983) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 7,679 | (434) | 538 | |||||||
CAPEX | ||||||||||
Cash from investing activities | 38,016 | 70,607 | 2,247 | |||||||
Cash from financing activities | (41,553) | (69,830) | (8,244) | |||||||
FCF | 9,035 | (47,450) | (134,999) | |||||||
Balance | ||||||||||
Cash | 1,485 | 5,234 | 8 | |||||||
Long term investments | 238,822 | 308,457 | 417,136 | |||||||
Excess cash | 239,771 | 315,864 | 423,965 | |||||||
Stockholders' equity | 8,384 | 129,707 | 180,866 | |||||||
Invested Capital | 232,219 | 183,026 | 233,602 | |||||||
ROIC | 4.35% | |||||||||
ROCE | 3.76% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 83,843 | 83,843 | 83,943 | |||||||
Price | 1.04 -28.62% | 1.45 -22.67% | 1.88 -30.04% | |||||||
Market cap | 86,777 -28.62% | 121,572 -22.76% | 157,392 -31.11% | |||||||
EV | (153,530) | (98,865) | (102,591) | |||||||
EBITDA | 9,035 | (45,339) | (138,201) | |||||||
EV/EBITDA | 2.18 | 0.74 | ||||||||
Interest | 7,449 | 8,956 | 9,120 | |||||||
Interest/NOPBT | 82.45% |