XLON
UJO
Market cap13mUSD
Jun 16, Last price
9.25GBP
1D
0.00%
1Q
-21.28%
Jan 2017
-72.79%
IPO
-86.19%
Name
Union Jack Oil PLC
Chart & Performance
P/E
1,147.42
P/S
194.59
EPS
0.01
Div Yield, %
2.70%
Shrs. gr., 5y
23.58%
Rev. gr., 5y
98.28%
Revenues
5m
-40.45%
Net income
859k
-76.18%
CFO
2m
-66.47%
Dividend
Jul 04, 20240.25 GBP/sh
Earnings
Sep 22, 2025
Profile
Union Jack Oil plc operates as an onshore oil and gas company in the United Kingdom. The company focuses on production, drilling, development, and investment in hydrocarbon projects. It holds interests in the West Newton, Wressle Discovery, Broughton North, Biscathorpe, Keddington Oilfield Louth, North Somercotes, Louth Extension, Fiskerton Airfield Oilfield, North Kelsey, Dukes Wood, Kirklington, Widmerpool Gulf, Humber Basin, and Laughton projects. The company was incorporated in 2011 and is based in Bath, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 5,066 -40.45% | 8,507 348.95% | |||||||
Cost of revenue | 3,824 | 5,075 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,241 | 3,432 | |||||||
NOPBT Margin | 24.50% | 40.35% | |||||||
Operating Taxes | 502 | (518) | |||||||
Tax Rate | 40.46% | ||||||||
NOPAT | 739 | 3,950 | |||||||
Net income | 859 -76.18% | 3,607 -522.81% | |||||||
Dividends | (320) | (214) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (1,522) | (868) | |||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,890 | 1,700 | |||||||
Net debt | (5,728) | (7,707) | |||||||
| Cash flow | |||||||||
Cash from operating activities | 1,984 | 5,918 | |||||||
CAPEX | (766) | (3,565) | |||||||
Cash from investing activities | (2,099) | (3,658) | |||||||
Cash from financing activities | (1,842) | (1,082) | |||||||
FCF | 630 | 4,589 | |||||||
| Balance | |||||||||
Cash | 5,198 | 7,155 | |||||||
Long term investments | 530 | 552 | |||||||
Excess cash | 5,475 | 7,282 | |||||||
Stockholders' equity | 21,762 | 23,219 | |||||||
Invested Capital | 18,312 | 17,424 | |||||||
ROIC | 4.14% | 19.35% | |||||||
ROCE | 5.22% | 13.42% | |||||||
| EV | |||||||||
Common stock shares outstanding | 108,531 | 114,132 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 1,740 | 5,578 | |||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||