XLONTUNE
Market cap186mUSD
Dec 23, Last price
255.00GBP
1D
1.59%
1Q
-9.73%
Jan 2017
18.06%
IPO
82.14%
Name
Focusrite PLC
Chart & Performance
Profile
Focusrite plc develops and markets hardware and software products primarily for audio professionals and amateur musicians in North America, Europe, the Middle East, Africa, and internationally. It operates through Focusrite, Focusrite Pro, Novation, ADAM Audio, Martin Audio, and Sequential segments. The company provides audio interface and other products for musicians under the Focusrite and Focusrite Pro brands; and products that are used in the creation of electronic music using synthesisers, grooveboxes, controllers, and software and apps under the Novation and Ampify brands. It also manufactures and distributes professional monitoring and loudspeaker technology under the ADAM Audio brand; performance ready systems for auditoriums under the Martin Audio brand; and analogue synthesizers under the Sequential brand. The company sells its products through distributors, retailers, and system integrators, as well as directly to end users through its e-commerce platform and in-app software. Focusrite plc was founded in 1985 and is headquartered in High Wycombe, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | ||||||||||
Revenues | 158,524 -11.17% | 178,465 -2.87% | 183,733 5.63% | |||||||
Cost of revenue | 152,828 | 154,122 | 159,250 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,696 | 24,343 | 24,483 | |||||||
NOPBT Margin | 3.59% | 13.64% | 13.33% | |||||||
Operating Taxes | (104) | 4,951 | 5,773 | |||||||
Tax Rate | 20.34% | 23.58% | ||||||||
NOPAT | 5,800 | 19,392 | 18,710 | |||||||
Net income | 2,608 -85.35% | 17,797 -28.17% | 24,776 -12.39% | |||||||
Dividends | (3,870) | (3,609) | (3,234) | |||||||
Dividend yield | 2.17% | 1.18% | 0.66% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 36,092 | 29,294 | 13,054 | |||||||
Long-term debt | 15,113 | 17,903 | 19,327 | |||||||
Deferred revenue | (8,843) | |||||||||
Other long-term liabilities | 8,843 | |||||||||
Net debt | 29,165 | 20,410 | (66,939) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 11,096 | 26,332 | 8,463 | |||||||
CAPEX | (1,540) | (14,391) | (12,508) | |||||||
Cash from investing activities | (16,734) | (21,539) | (22,601) | |||||||
Cash from financing activities | 1,312 | 10,190 | 8,826 | |||||||
FCF | (2,112) | 6,050 | (12,255) | |||||||
Balance | ||||||||||
Cash | 22,040 | 26,787 | 12,758 | |||||||
Long term investments | 86,562 | |||||||||
Excess cash | 14,114 | 17,864 | 90,133 | |||||||
Stockholders' equity | 118,074 | 119,156 | 105,062 | |||||||
Invested Capital | 144,727 | 137,953 | 36,014 | |||||||
ROIC | 4.10% | 22.29% | 50.11% | |||||||
ROCE | 3.36% | 14.61% | 18.10% | |||||||
EV | ||||||||||
Common stock shares outstanding | 59,400 | 58,953 | 58,917 | |||||||
Price | 3.00 -42.31% | 5.20 -37.35% | 8.30 -52.44% | |||||||
Market cap | 178,200 -41.87% | 306,556 -37.31% | 489,011 -52.27% | |||||||
EV | 207,365 | 329,232 | 423,380 | |||||||
EBITDA | 19,781 | 36,881 | 36,589 | |||||||
EV/EBITDA | 10.48 | 8.93 | 11.57 | |||||||
Interest | 180 | 2,058 | 398 | |||||||
Interest/NOPBT | 3.16% | 8.45% | 1.63% |