XLONTSTL
Market cap255mUSD
Jan 07, Last price
430.00GBP
1D
-1.15%
1Q
16.22%
Jan 2017
175.64%
IPO
861.71%
Name
Tristel PLC
Chart & Performance
Profile
Tristel plc develops, manufactures, and sells infection prevention products in the United Kingdom and internationally. The company operates through three segments: Hospital Medical Device Decontamination, Hospital Environmental Surface Disinfection, and Other. It offers medical instrument disinfection products, including airway management, cardiology, ear, nose and throat, endoscopy, ophthalmology, phlebotomy, reproductive health/IVF, surface, ultrasound, urology, women's health, and other products under the Tristel brand; contamination control products, which include cleanroom, laboratory, pharmaceutical, cosmetic, and toiletry disinfectants under the Crystel brand; and airborne and veterinary device disinfectants under the Anistel brand. The company was founded in 1993 and is headquartered in Snailwell, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 41,933 16.45% | 36,009 15.70% | 31,123 0.40% | |||||||
Cost of revenue | 34,176 | 27,747 | 24,685 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,757 | 8,262 | 6,438 | |||||||
NOPBT Margin | 18.50% | 22.94% | 20.69% | |||||||
Operating Taxes | 593 | 651 | 568 | |||||||
Tax Rate | 7.64% | 7.88% | 8.82% | |||||||
NOPAT | 7,164 | 7,611 | 5,870 | |||||||
Net income | 6,489 45.46% | 4,461 351.98% | 987 -73.00% | |||||||
Dividends | (6,224) | (4,511) | (3,091) | |||||||
Dividend yield | 2.84% | 2.68% | 1.84% | |||||||
Proceeds from repurchase of equity | 676 | 193 | 398 | |||||||
BB yield | -0.31% | -0.11% | -0.24% | |||||||
Debt | ||||||||||
Debt current | 1,034 | 859 | 814 | |||||||
Long-term debt | 10,694 | 9,501 | 10,808 | |||||||
Deferred revenue | (599) | (720) | ||||||||
Other long-term liabilities | 599 | 720 | ||||||||
Net debt | (61) | 3,988 | 5,984 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 11,197 | 8,490 | 5,553 | |||||||
CAPEX | (2,182) | (2,423) | (1,203) | |||||||
Cash from investing activities | (5,400) | (4,845) | (1,202) | |||||||
Cash from financing activities | (6,570) | (5,444) | (3,623) | |||||||
FCF | 5,687 | 13,381 | (692) | |||||||
Balance | ||||||||||
Cash | 11,789 | 9,545 | 8,883 | |||||||
Long term investments | (3,173) | (3,245) | ||||||||
Excess cash | 9,692 | 4,572 | 4,082 | |||||||
Stockholders' equity | 18,124 | 14,570 | 12,851 | |||||||
Invested Capital | 28,582 | 31,189 | 30,384 | |||||||
ROIC | 23.97% | 24.72% | 18.33% | |||||||
ROCE | 20.12% | 22.72% | 18.30% | |||||||
EV | ||||||||||
Common stock shares outstanding | 47,844 | 47,358 | 47,769 | |||||||
Price | 4.58 28.87% | 3.55 0.71% | 3.53 -44.75% | |||||||
Market cap | 218,886 30.20% | 168,121 -0.16% | 168,386 -43.88% | |||||||
EV | 218,825 | 172,395 | 174,442 | |||||||
EBITDA | 10,463 | 10,812 | 9,148 | |||||||
EV/EBITDA | 20.91 | 15.94 | 19.07 | |||||||
Interest | 218 | 179 | 195 | |||||||
Interest/NOPBT | 2.81% | 2.17% | 3.03% |