XLONTRP
Market cap9mUSD
Dec 24, Last price
0.03GBP
1D
-2.86%
1Q
161.54%
Jan 2017
-98.40%
IPO
-99.99%
Name
Tower Resources PLC
Chart & Performance
Profile
Tower Resources Plc engages in the oil and gas exploration activities in Africa. The company holds a 100% interest in the Thali production sharing contract that covers an area of 119.2 square kilometers located in the Rio del Rey basin, offshore Cameroon; and a 50% interest in the Algoa-Gamtoos license that covers an area of 9,369 square kilometers situated in the offshore South Africa. It also holds 80% interest in Blocks 1910A, 1911, and 1912B of the northern Walvis Basin and Dolphin Graben, which covers an area of 23,297 square kilometers located in Namibia. The company was incorporated in 2004 and is headquartered in London, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 1,087 | |||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,087) | |||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | (1,087) | |||||||||
Net income | (454) | 47 | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 3,629 | 3,578 | 3,304 | |||||||
BB yield | -790.09% | -106.60% | -54.33% | |||||||
Debt | ||||||||||
Debt current | 13 | 12 | 14 | |||||||
Long-term debt | 18 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 10 | 12 | 14 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (889) | |||||||||
CAPEX | (2,937) | (3,053) | (1,700) | |||||||
Cash from investing activities | (2,937) | |||||||||
Cash from financing activities | 3,616 | |||||||||
FCF | 32,150 | (3,052) | (451) | |||||||
Balance | ||||||||||
Cash | 21 | |||||||||
Long term investments | ||||||||||
Excess cash | 21 | |||||||||
Stockholders' equity | (119,811) | (125) | (125) | |||||||
Invested Capital | 153,191 | 32,677 | 28,938 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 2,087,809 | 2,165,197 | 1,900,696 | |||||||
Price | 0.00 -85.81% | 0.00 -51.56% | 0.00 -8.57% | |||||||
Market cap | 459 -86.31% | 3,356 -44.82% | 6,082 39.67% | |||||||
EV | 470 | 3,368 | 6,096 | |||||||
EBITDA | (1,087) | |||||||||
EV/EBITDA | ||||||||||
Interest | 2 | 149 | ||||||||
Interest/NOPBT |