XLONTRI
Market cap142mUSD
Jan 03, Last price
84.80GBP
1D
-1.40%
1Q
7.89%
Jan 2017
-58.63%
Name
Trifast PLC
Chart & Performance
Profile
Trifast plc, together with its subsidiaries, engages in the design, engineering, manufacture, and distribution of industrial fasteners and category C components in the United Kingdom, Europe, North America, and Asia. The company offers screws and bolts, nuts, washers, circlips, seals, rings, plastic and enclosure hardware, cable glands, security fasteners, spacers and pillars, tooling and driver bits, and other hardware products, as well as fasteners for sheet metal and plastic. It serves light and heavy vehicle, health and home, energy, tech, infrastructure, general, and distributor industries. Trifast plc was founded in 1973 and is headquartered in Uckfield, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 233,671 -4.39% | 244,391 11.79% | 218,618 16.19% | |||||||
Cost of revenue | 222,358 | 233,007 | 204,507 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 11,313 | 11,384 | 14,111 | |||||||
NOPBT Margin | 4.84% | 4.66% | 6.45% | |||||||
Operating Taxes | 3,651 | 174 | 1,640 | |||||||
Tax Rate | 32.27% | 1.53% | 11.62% | |||||||
NOPAT | 7,662 | 11,210 | 12,471 | |||||||
Net income | (4,440) 54.92% | (2,866) -131.93% | 8,977 55.04% | |||||||
Dividends | (3,026) | (2,812) | (2,156) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 8 | (16,404) | (2,982) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,392 | 3,498 | 3,028 | |||||||
Long-term debt | 75,302 | 97,953 | 74,901 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,440 | 1,443 | 1,088 | |||||||
Net debt | 57,651 | (4,610) | 94,169 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 28,576 | 2,961 | (17,897) | |||||||
CAPEX | (4,573) | (5,625) | (5,248) | |||||||
Cash from investing activities | (235) | (5,460) | (11,028) | |||||||
Cash from financing activities | (38,168) | 7,361 | 24,060 | |||||||
FCF | 26,170 | 58,438 | (34,776) | |||||||
Balance | ||||||||||
Cash | 20,884 | 31,798 | 26,741 | |||||||
Long term investments | 159 | 74,263 | (42,981) | |||||||
Excess cash | 9,359 | 93,841 | ||||||||
Stockholders' equity | 77,011 | 100,048 | 103,792 | |||||||
Invested Capital | 177,530 | 126,569 | 201,996 | |||||||
ROIC | 5.04% | 6.82% | 9.17% | |||||||
ROCE | 5.99% | 5.13% | 6.89% | |||||||
EV | ||||||||||
Common stock shares outstanding | 134,960 | 134,894 | 136,865 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 20,997 | 20,495 | 21,367 | |||||||
EV/EBITDA | ||||||||||
Interest | 5,688 | 2,842 | 1,018 | |||||||
Interest/NOPBT | 50.28% | 24.97% | 7.21% |