XLONTRB
Market cap123mUSD
Jan 03, Last price
46.40GBP
1D
-0.85%
1Q
8.92%
Jan 2017
-20.00%
Name
Tribal Group PLC
Chart & Performance
Profile
Tribal Group plc, through its subsidiaries, provides education related systems, solutions, and consultancy services in the United Kingdom, Australia, other Asia Pacific, North America, and internationally. It operates in two segments, Student Information Systems (SIS) and Education Services (ES). The SIS segment offers software, and maintenance and support services; and deploys and configures software solutions, asset management, and information managed services for its customers. The ES segment offers inspection and review services that support the assessment of educational delivery, as well as a portfolio of performance improvement tools and services, including analytics. The company serves higher education, further education, vocational institutions, colleges, training providers, employers, and school sectors, as well as government and state bodies. Tribal Group plc was founded in 1999 and is based in Bristol, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 85,750 2.59% | 83,585 3.00% | |||||||
Cost of revenue | 76,202 | 84,153 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 9,548 | (568) | |||||||
NOPBT Margin | 11.13% | ||||||||
Operating Taxes | 1,336 | 897 | |||||||
Tax Rate | 13.99% | ||||||||
NOPAT | 8,212 | (1,465) | |||||||
Net income | 5,294 -1,138.04% | (510) -107.29% | |||||||
Dividends | (1,377) | (2,736) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 573 | ||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 713 | 763 | |||||||
Long-term debt | 17,353 | 8,420 | |||||||
Deferred revenue | 141 | ||||||||
Other long-term liabilities | 817 | 692 | |||||||
Net debt | 11,248 | 6,222 | |||||||
Cash flow | |||||||||
Cash from operating activities | 7,514 | 6,106 | |||||||
CAPEX | (8,869) | (11,085) | |||||||
Cash from investing activities | (8,715) | (12,027) | |||||||
Cash from financing activities | 5,350 | 2,846 | |||||||
FCF | 352 | 3,534 | |||||||
Balance | |||||||||
Cash | 6,797 | 2,891 | |||||||
Long term investments | 21 | 70 | |||||||
Excess cash | 2,530 | ||||||||
Stockholders' equity | 48,590 | 33,629 | |||||||
Invested Capital | 62,794 | 49,742 | |||||||
ROIC | 14.59% | ||||||||
ROCE | 14.03% | ||||||||
EV | |||||||||
Common stock shares outstanding | 215,806 | 211,627 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 13,335 | 3,510 | |||||||
EV/EBITDA | |||||||||
Interest | 907 | 408 | |||||||
Interest/NOPBT | 9.50% |