XLONTRAC
Market cap2mUSD
Dec 20, Last price
3.25GBP
1D
-7.14%
1Q
-23.53%
Jan 2017
-87.50%
IPO
-98.15%
Name
t42 IoT Tracking Solutions PLC
Chart & Performance
Profile
t42 IoT Tracking Solutions PLC, a technology company, develops automated systems for the remote tracking, monitoring, protection, and management of people, fleet of vehicles, containers, and assets. The company operates in Hardware and SaaS segments. It offers Helios, an AVL device and fleet management system; Tetis, a real-time monitoring and tracking GPS solutions for dry and refrigerated containers; Lokies, a keyless padlock with IoT capabilities; and Kylos, a GPS tracker and management system for asset management, monitoring, and tracking. The company also provides online web application tools for web-based fleet management and container management, as well as for monitoring and management; Control Center, an operational procedure for various emergency situations comprising theft, accidents, or driver emergency; and Olympia Tracking, an application for iOS and Android-based mobile devices, as well as Zeppos advanced management software that allows to manage all assets and team members under one platform. It serves high security facilities, including governmental facilities, army bases, or airports; containers and tanker truck companies; distribution fleet of vehicles, trucks, and vans; security companies for multiple and/or remote locations; insurance companies; and private clients. The company distributes and sells its products through a network of technology partners and independent operators in approximately 53 countries worldwide. The company was formerly known as Starcom plc and changed its name to t42 IoT Tracking Solutions PLC in November 2021. t42 IoT Tracking Solutions PLC was founded in 2004 and is based in Saint Helier, Jersey.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,005 -0.89% | 4,041 -4.11% | 4,214 -16.41% | |||||||
Cost of revenue | 2,597 | 3,690 | 4,278 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,408 | 351 | (64) | |||||||
NOPBT Margin | 35.16% | 8.69% | ||||||||
Operating Taxes | (359) | 912 | ||||||||
Tax Rate | ||||||||||
NOPAT | 1,408 | 710 | (976) | |||||||
Net income | (420) -35.09% | (647) -83.29% | (3,871) 81.48% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 14 | 180 | 621 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,058 | 2,111 | 1,170 | |||||||
Long-term debt | 2,832 | 2,153 | 2,639 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 115 | |||||||||
Net debt | 4,704 | 3,960 | 2,121 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (199) | (951) | (382) | |||||||
CAPEX | (16) | (484) | (332) | |||||||
Cash from investing activities | (4) | (460) | (336) | |||||||
Cash from financing activities | 214 | 51 | 1,988 | |||||||
FCF | 1,149 | 127 | (337) | |||||||
Balance | ||||||||||
Cash | 186 | 304 | 1,688 | |||||||
Long term investments | ||||||||||
Excess cash | 102 | 1,477 | ||||||||
Stockholders' equity | (15,824) | (14,069) | 193 | |||||||
Invested Capital | 18,793 | 16,893 | 3,218 | |||||||
ROIC | 7.89% | 7.06% | ||||||||
ROCE | 47.42% | 12.43% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 54,064 | 52,831 | 46,294 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 1,877 | 788 | 485 | |||||||
EV/EBITDA | ||||||||||
Interest | 829 | 397 | 111 | |||||||
Interest/NOPBT | 58.88% | 113.11% |