XLONTPT
Market cap93mUSD
Jan 02, Last price
40.00GBP
1D
-3.80%
1Q
-11.63%
Jan 2017
-56.57%
Name
Topps Tiles PLC
Chart & Performance
Profile
Topps Tiles Plc engages in the retail and wholesale distribution of ceramic and porcelain tiles, natural stone, and related products for residential and commercial markets in the United Kingdom. The company offers bathroom, kitchen, floor, wall, and mosaic tiles, under floor heating products, wet room tools, and hand tools and accessories, as well as fixing and finishing products, including adhesives and primers, grouts, silicone, trims, doorbars, and matting and leveling products. It also engages in the property management and investment activities, retail and wholesale of wood flooring products, and provision of warehousing services. As of September 26, 2020, the company operated 342 retail stores. It also sells its products online. The company was founded in 1963 and is headquartered in Leicester, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 251,756 -4.17% | 262,714 6.26% | 247,241 8.44% | |||||||
Cost of revenue | 238,296 | 245,114 | 235,741 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 13,460 | 17,600 | 11,500 | |||||||
NOPBT Margin | 5.35% | 6.70% | 4.65% | |||||||
Operating Taxes | (3,412) | 2,896 | 1,754 | |||||||
Tax Rate | 16.45% | 15.25% | ||||||||
NOPAT | 16,872 | 14,704 | 9,746 | |||||||
Net income | (13,033) -506.52% | 3,206 -64.40% | 9,005 -15.43% | |||||||
Dividends | (7,077) | (7,462) | (8,015) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (105) | 7 | (195) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 14,584 | 15,649 | 18,187 | |||||||
Long-term debt | 172,342 | 173,355 | 169,482 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,301 | 2,213 | 3,694 | |||||||
Net debt | 163,244 | 165,636 | 169,481 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 23,770 | 37,234 | 22,919 | |||||||
CAPEX | (4,381) | (4,150) | (3,205) | |||||||
Cash from investing activities | (12,948) | (3,611) | (6,497) | |||||||
Cash from financing activities | (10,508) | (26,496) | (27,970) | |||||||
FCF | 44,446 | 27,578 | 15,743 | |||||||
Balance | ||||||||||
Cash | 23,682 | 23,368 | 16,241 | |||||||
Long term investments | 1,947 | |||||||||
Excess cash | 11,094 | 10,232 | 5,826 | |||||||
Stockholders' equity | (23,353) | 23,864 | 26,828 | |||||||
Invested Capital | 132,200 | 112,871 | 128,693 | |||||||
ROIC | 13.77% | 12.17% | 7.92% | |||||||
ROCE | 12.37% | 14.30% | 8.55% | |||||||
EV | ||||||||||
Common stock shares outstanding | 198,734 | 199,274 | 197,747 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 36,440 | 41,548 | 35,821 | |||||||
EV/EBITDA | ||||||||||
Interest | 5,480 | 4,699 | 4,010 | |||||||
Interest/NOPBT | 40.71% | 26.70% | 34.87% |