Loading...
XLON
TND
Market cap13mUSD
Jun 16, Last price  
180.00GBP
1D
0.00%
1Q
4.35%
Name

Tandem Group PLC

Chart & Performance

D1W1MN
P/E
—
P/S
40.34
EPS
—
Div Yield, %
—
Shrs. gr., 5y
1.26%
Rev. gr., 5y
-8.71%
Revenues
25m
+10.69%
52,683,00042,760,00033,785,00034,878,00035,161,00035,678,00034,610,00028,952,00028,347,00031,320,00034,385,00038,414,00036,837,00032,511,00038,837,00037,056,00040,917,00026,683,00022,242,00024,619,000
Net income
-60k
L-95.15%
1,105,000-2,309,000946,0001,105,000315,0001,001,0001,085,000673,000354,0001,626,0001,001,000777,0001,744,0001,622,0002,033,9993,458,0003,826,000674,000-1,237,000-60,000
CFO
-679k
L+10.59%
2,016,000642,000-1,015,0002,206,000-771,0002,100,000-1,079,00043,0001,416,0001,333,0001,483,0001,306,0003,584,0001,319,0002,057,0002,477,0002,190,0001,230,000-614,000-679,000
Dividend
May 11, 20236.57 GBP/sh
Earnings
Sep 17, 2025

Profile

Tandem Group plc designs, develops, distributes, and retails sports, leisure, and mobility products in the United Kingdom and internationally. The company offers bicycles and accessories under the Boss, British Eagle, Claud Butler, Dawes, Elswick, Exile, Explorer, Falcon, Pulse, Squish, Townsend, and Zombie brands; football training products under the Kickmaster and Strike brands; golf products under the Ben Sayers and Pro Rider brands; and garden and camping products under the Airwave and Airwave Four Seasons brands. It also provides homewares and household appliances under the Jack Stonehouse and Snapframes brands; mobility products under the Pro Rider brand; outdoor play products under the Airwave, Hedstrom Play, and Hedstrom brands; and snooker, pool, and table sports products under the Pot Black brand. In addition, the company offers wheeled toys under the Bored, E-moto, Li-Fe, Stunted, Twista, uMoVe, Wired, Cutie Quins, and Zoomies brands. It also provides products under various license brands. The company was incorporated in 1958 and is headquartered in Birmingham, the United Kingdom.
URL
https://tandemgroupplc.co.uk/
IPO date
Jul 16, 1987
Employees
74
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
24,619
10.69%
22,242
-16.64%
26,683
-34.79%
Cost of revenue
17,253
16,242
18,887
Unusual Expense (Income)
NOPBT
7,366
6,000
7,796
NOPBT Margin
29.92%
26.98%
29.22%
Operating Taxes
90
39
178
Tax Rate
1.22%
0.65%
2.28%
NOPAT
7,276
5,961
7,618
Net income
(60)
-95.15%
(1,237)
-283.53%
674
-82.38%
Dividends
(361)
(540)
Dividend yield
4.63%
3.83%
Proceeds from repurchase of equity
15
(1,716)
BB yield
-0.19%
12.17%
Debt
Debt current
2,262
4,015
1,085
Long-term debt
3,445
3,754
Deferred revenue
Other long-term liabilities
358
726
60
Net debt
4,322
3,568
1,551
Cash flow
Cash from operating activities
(679)
(614)
1,230
CAPEX
(86)
(985)
(4,973)
Cash from investing activities
(86)
(1,009)
(4,960)
Cash from financing activities
1,692
(1,170)
555
FCF
6,322
5,481
1,320
Balance
Cash
1,385
447
3,288
Long term investments
Excess cash
154
1,954
Stockholders' equity
16,134
23,217
25,173
Invested Capital
29,826
28,552
29,584
ROIC
24.93%
20.51%
28.28%
ROCE
24.57%
21.01%
24.72%
EV
Common stock shares outstanding
5,472
5,471
5,476
Price
1.63
14.04%
1.43
-44.66%
2.58
-55.22%
Market cap
8,892
14.06%
7,796
-44.71%
14,100
-55.05%
EV
13,214
11,364
15,651
EBITDA
7,684
6,307
7,959
EV/EBITDA
1.72
1.80
1.97
Interest
374
397
237
Interest/NOPBT
5.08%
6.62%
3.04%