Loading...
XLONTND
Market cap11mUSD
Dec 23, Last price  
162.50GBP
1D
0.00%
1Q
4.84%
Name

Tandem Group PLC

Chart & Performance

D1W1MN
XLON:TND chart
P/E
—
P/S
39.98
EPS
—
Div Yield, %
0.04%
Shrs. gr., 5y
1.61%
Rev. gr., 5y
-7.31%
Revenues
22m
-16.64%
56,899,00052,683,00042,760,00033,785,00034,878,00035,161,00035,678,00034,610,00028,952,00028,347,00031,320,00034,385,00038,414,00036,837,00032,511,00038,837,00037,056,00040,917,00026,683,00022,242,000
Net income
-1m
L
579,0001,105,000-2,309,000946,0001,105,000315,0001,001,0001,085,000673,000354,0001,626,0001,001,000777,0001,744,0001,622,0002,033,9993,458,0003,826,000674,000-1,237,000
CFO
-614k
L
3,861,0002,016,000642,000-1,015,0002,206,000-771,0002,100,000-1,079,00043,0001,416,0001,333,0001,483,0001,306,0003,584,0001,319,0002,057,0002,477,0002,190,0001,230,000-614,000
Dividend
May 11, 20236.57 GBP/sh
Earnings
Mar 24, 2025

Profile

Tandem Group plc designs, develops, distributes, and retails sports, leisure, and mobility products in the United Kingdom and internationally. The company offers bicycles and accessories under the Boss, British Eagle, Claud Butler, Dawes, Elswick, Exile, Explorer, Falcon, Pulse, Squish, Townsend, and Zombie brands; football training products under the Kickmaster and Strike brands; golf products under the Ben Sayers and Pro Rider brands; and garden and camping products under the Airwave and Airwave Four Seasons brands. It also provides homewares and household appliances under the Jack Stonehouse and Snapframes brands; mobility products under the Pro Rider brand; outdoor play products under the Airwave, Hedstrom Play, and Hedstrom brands; and snooker, pool, and table sports products under the Pot Black brand. In addition, the company offers wheeled toys under the Bored, E-moto, Li-Fe, Stunted, Twista, uMoVe, Wired, Cutie Quins, and Zoomies brands. It also provides products under various license brands. The company was incorporated in 1958 and is headquartered in Birmingham, the United Kingdom.
URL
https://tandemgroupplc.co.uk/
IPO date
Jul 16, 1987
Employees
74
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
22,242
-16.64%
26,683
-34.79%
40,917
10.42%
Cost of revenue
16,242
18,887
28,866
Unusual Expense (Income)
NOPBT
6,000
7,796
12,051
NOPBT Margin
26.98%
29.22%
29.45%
Operating Taxes
39
178
906
Tax Rate
0.65%
2.28%
7.52%
NOPAT
5,961
7,618
11,145
Net income
(1,237)
-283.53%
674
-82.38%
3,826
10.64%
Dividends
(361)
(540)
(472)
Dividend yield
4.63%
3.83%
1.50%
Proceeds from repurchase of equity
15
(1,716)
(1,057)
BB yield
-0.19%
12.17%
3.37%
Debt
Debt current
4,015
1,085
2,010
Long-term debt
3,754
2,085
Deferred revenue
Other long-term liabilities
726
60
2,086
Net debt
3,568
1,551
(2,272)
Cash flow
Cash from operating activities
(614)
1,230
2,190
CAPEX
(985)
(4,973)
(3,389)
Cash from investing activities
(1,009)
(4,960)
(3,384)
Cash from financing activities
(1,170)
555
1,479
FCF
5,481
1,320
5,167
Balance
Cash
447
3,288
6,367
Long term investments
Excess cash
1,954
4,321
Stockholders' equity
23,217
25,173
21,421
Invested Capital
28,552
29,584
24,293
ROIC
20.51%
28.28%
51.68%
ROCE
21.01%
24.72%
42.12%
EV
Common stock shares outstanding
5,471
5,476
5,456
Price
1.43
-44.66%
2.58
-55.22%
5.75
11.65%
Market cap
7,796
-44.71%
14,100
-55.05%
31,371
13.97%
EV
11,364
15,651
29,099
EBITDA
6,307
7,959
12,311
EV/EBITDA
1.80
1.97
2.36
Interest
397
237
207
Interest/NOPBT
6.62%
3.04%
1.72%