Loading...
XLONTLW
Market cap391mUSD
Dec 31, Last price  
21.44GBP
1D
7.20%
1Q
-7.90%
Jan 2017
-91.95%
Name

Tullow Oil PLC

Chart & Performance

D1W1MN
XLON:TLW chart
P/E
—
P/S
23.95
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.14%
Rev. gr., 5y
-2.55%
Revenues
1.63b
-8.36%
432,054,626766,109,1601,134,082,4041,267,631,1351,012,930,718941,577,8661,089,800,0002,304,200,0002,344,100,0002,646,900,0002,212,900,0001,606,600,0001,269,900,0001,722,500,0001,859,200,0001,682,600,0001,396,100,0001,273,200,0001,783,100,0001,634,100,000
Net income
-110m
L
60,102,424194,672,723308,453,987100,916,212326,855,77024,416,66871,000,000649,000,000624,300,000169,000,000-1,555,700,000-1,034,800,000-599,900,000-189,500,00084,800,000-1,694,100,000-1,221,500,000-80,700,00049,100,000-109,600,000
CFO
876m
-18.70%
249,953,966390,592,952637,132,893745,360,436688,857,322232,200,895732,400,0001,731,300,0001,520,400,0001,745,300,0001,481,800,0001,351,000,000512,500,0001,222,900,0001,204,000,0001,258,700,000698,600,000786,900,0001,077,800,000876,200,000
Dividend
Aug 29, 20190.018878 GBP/sh
Earnings
Mar 04, 2025

Profile

Tullow Oil plc engages in the oil and gas exploration, development, and production activities primarily in Africa and South America. As of December 31, 2021, its portfolio comprised 30 licenses in 8 countries with 30 producing wells. The company was founded in 1985 and is headquartered in London, the United Kingdom.
URL
https://www.tullowoil.com/
IPO date
Dec 18, 2000
Employees
376
Domiciled in
GB
Incorporated in
GB

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,634,100
-8.36%
1,783,100
40.05%
Cost of revenue
888,000
727,900
Unusual Expense (Income)
NOPBT
746,100
1,055,200
NOPBT Margin
45.66%
59.18%
Operating Taxes
205,500
393,000
Tax Rate
27.54%
37.24%
NOPAT
540,600
662,200
Net income
(109,600)
-323.22%
49,100
-160.84%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
285,700
351,200
Long-term debt
3,612,300
4,089,800
Deferred revenue
Other long-term liabilities
465,900
520,600
Net debt
3,710,100
4,093,300
Cash flow
Cash from operating activities
876,200
1,077,800
CAPEX
(262,300)
(306,400)
Cash from investing activities
(268,500)
(356,200)
Cash from financing activities
(742,500)
(552,800)
FCF
72,700
1,794,700
Balance
Cash
499,000
636,300
Long term investments
(311,100)
(288,600)
Excess cash
106,195
258,545
Stockholders' equity
(2,129,700)
(1,754,200)
Invested Capital
5,227,500
5,086,200
ROIC
10.48%
12.49%
ROCE
21.21%
27.17%
EV
Common stock shares outstanding
1,447,122
1,487,879
Price
0.39
5.42%
0.37
-20.52%
Market cap
563,220
2.53%
549,325
-19.23%
EV
4,273,320
4,642,625
EBITDA
1,182,700
1,481,000
EV/EBITDA
3.61
3.13
Interest
327,700
335,200
Interest/NOPBT
43.92%
31.77%