XLONTIG
Market cap413mUSD
Jan 08, Last price
118.00GBP
1D
0.17%
1Q
-9.92%
Jan 2017
151.06%
IPO
77.44%
Name
CentralNic Group Plc
Chart & Performance
P/E
1,700.61
P/S
49.38
EPS
0.09
Div Yield, %
0.01%
Shrs. gr., 5y
17.18%
Rev. gr., 5y
81.35%
Revenues
837m
+41.56%
Net income
24m
P
CFO
75m
+32.45%
Dividend
Aug 29, 20241 GBP/sh
Earnings
Mar 17, 2025
Profile
Team Internet Group plc provides domain name services worldwide. It operates through two segments, Online Presence and Online Marketing. The Online Presence segment provides domain names through a network of channel partners, as well as selling domain names and ancillary, monitoring, technical, and consultancy services to end users and corporate clients. The Online Marketing segment offers privacy-safe AI-based customer journeys that help online consumers make informed choices. It also sells domain names to registrants and license registry management platform. The company was formerly known as CentralNic Group Plc and changed its name to Team Internet Group plc in October 2023. Team Internet Group plc was founded in 1996 and is headquartered in London, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||
Revenues | 836,900 41.56% | 591,207 98.05% | ||||||
Cost of revenue | 645,800 | 474,815 | ||||||
Unusual Expense (Income) | ||||||||
NOPBT | 191,100 | 116,392 | ||||||
NOPBT Margin | 22.83% | 19.69% | ||||||
Operating Taxes | 5,000 | 13,716 | ||||||
Tax Rate | 2.62% | 11.78% | ||||||
NOPAT | 186,100 | 102,676 | ||||||
Net income | 24,300 -1,540.44% | (1,687) -34.50% | ||||||
Dividends | (3,600) | |||||||
Dividend yield | 102.13% | |||||||
Proceeds from repurchase of equity | (39,700) | 47,238 | ||||||
BB yield | 1,126.24% | -1,139.99% | ||||||
| Debt | ||||||||
Debt current | 20,500 | 6,014 | ||||||
Long-term debt | 155,700 | 124,412 | ||||||
Deferred revenue | 540 | |||||||
Other long-term liabilities | 34,000 | 14,291 | ||||||
Net debt | 83,500 | 110,289 | ||||||
| Cash flow | ||||||||
Cash from operating activities | 75,400 | 56,926 | ||||||
CAPEX | (1,900) | (5,312) | ||||||
Cash from investing activities | (37,300) | (73,547) | ||||||
Cash from financing activities | (43,400) | 52,276 | ||||||
FCF | 185,017 | 102,909 | ||||||
| Balance | ||||||||
Cash | 92,700 | 78,787 | ||||||
Long term investments | (58,651) | |||||||
Excess cash | 50,855 | |||||||
Stockholders' equity | 153,500 | 57,182 | ||||||
Invested Capital | 308,045 | 260,545 | ||||||
ROIC | 65.46% | 48.99% | ||||||
ROCE | 53.25% | 40.75% | ||||||
| EV | ||||||||
Common stock shares outstanding | 282,001 | 265,623 | ||||||
Price | 0.01 -19.87% | 0.02 11.43% | ||||||
Market cap | 3,525 -14.93% | 4,144 30.05% | ||||||
EV | 87,025 | 114,433 | ||||||
EBITDA | 232,500 | 144,260 | ||||||
EV/EBITDA | 0.37 | 0.79 | ||||||
Interest | 15,100 | 11,400 | ||||||
Interest/NOPBT | 7.90% | 9.79% | ||||||