Loading...
XLONTFW
Market cap464mUSD
Dec 24, Last price  
316.00GBP
1D
0.32%
1Q
-1.71%
Jan 2017
0.32%
Name

FW Thorpe PLC

Chart & Performance

D1W1MN
XLON:TFW chart
P/E
1,525.11
P/S
210.92
EPS
0.21
Div Yield, %
0.02%
Shrs. gr., 5y
0.10%
Rev. gr., 5y
9.70%
Revenues
176m
-0.54%
41,572,00044,204,00045,694,00051,780,00053,356,00046,950,00052,833,00055,559,00055,332,00061,352,00073,544,00088,946,000105,448,000109,614,000110,643,000113,342,000117,875,000143,715,000176,749,000175,798,000
Net income
24m
+10.85%
4,237,0005,196,0006,995,0008,731,0008,475,0008,216,0009,411,00011,317,0009,565,00010,189,00011,451,00012,999,00014,500,00016,110,00016,140,00013,314,00015,812,00020,073,00021,934,00024,313,000
CFO
41m
+27.22%
2,921,0005,796,0005,024,00010,025,0007,516,0008,457,0006,960,0009,468,0009,109,0008,753,00012,035,00015,623,00018,540,00020,707,00021,562,00019,892,00022,164,00020,204,00032,518,00041,370,000
Dividend
Oct 24, 20247.580000000000001 GBP/sh
Earnings
Mar 12, 2025

Profile

FW Thorpe Plc, together with its subsidiaries, designs, manufactures, and supplies professional lighting equipment in the United Kingdom, the Netherlands, rest of Europe, and internationally. The company offers professional lighting and control systems, including recessed, surface, and suspended luminaires; emergency lighting systems; hazardous area lighting; high and low bay luminaires; lighting controls; and exterior lighting products for commercial, industrial, education, healthcare, manufacturing, retail, display, and hospitality markets. It also provides emergency exit signage and lighting systems for commercial, hospitality, and healthcare markets; and clean room lighting equipment and luminaires for laboratories, pharmaceutical, and semi-conductor manufacturing areas, including hospitals, kitchens, and food preparation applications. In addition, the company offers lighting products to the advertising, brewery, retail, and sign lighting industries; and street lighting, outdoor wall and ceiling luminaires, amenity lighting products, and LED road and tunnel luminaires for infrastructure, housing, and car parking areas. The company offers its lighting products under the Thorlux Lighting, Philip Payne, Solite, Portland Lighting, TRT Lighting, Lightronics, Famostar, and Luxintec brands. FW Thorpe Plc was founded in 1936 and is headquartered in Redditch, the United Kingdom.
URL
https://www.fwthorpe.co.uk/
IPO date
Jan 20, 1986
Employees
800
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
175,798
-0.54%
176,749
22.99%
143,715
21.92%
Cost of revenue
145,732
156,154
124,764
Unusual Expense (Income)
NOPBT
30,066
20,595
18,951
NOPBT Margin
17.10%
11.65%
13.19%
Operating Taxes
5,560
5,000
4,030
Tax Rate
18.49%
24.28%
21.27%
NOPAT
24,506
15,595
14,921
Net income
24,313
10.85%
21,934
9.27%
20,073
26.95%
Dividends
(7,668)
(7,301)
(12,079)
Dividend yield
1.94%
1.66%
2.71%
Proceeds from repurchase of equity
112
1,290
1,035
BB yield
-0.03%
-0.29%
-0.23%
Debt
Debt current
778
2,247
838
Long-term debt
7,548
5,283
4,340
Deferred revenue
3,822
2,510
Other long-term liabilities
14,953
15,286
15,416
Net debt
(34,231)
(41,282)
(49,896)
Cash flow
Cash from operating activities
41,370
32,518
20,204
CAPEX
(5,121)
(9,994)
(7,876)
Cash from investing activities
(28,324)
(23,294)
(24,192)
Cash from financing activities
(13,812)
(9,570)
(12,921)
FCF
28,364
7,954
(10,811)
Balance
Cash
56,345
36,283
42,384
Long term investments
(13,788)
12,529
12,690
Excess cash
33,767
39,975
47,888
Stockholders' equity
173,674
157,365
142,526
Invested Capital
162,111
142,039
117,418
ROIC
16.11%
12.02%
16.76%
ROCE
14.93%
10.94%
11.18%
EV
Common stock shares outstanding
117,294
117,295
117,209
Price
3.37
-9.89%
3.74
-1.58%
3.80
-13.64%
Market cap
395,282
-9.89%
438,683
-1.51%
445,395
-13.44%
EV
361,051
397,401
395,499
EBITDA
40,771
29,338
25,923
EV/EBITDA
8.86
13.55
15.26
Interest
297
339
247
Interest/NOPBT
0.99%
1.65%
1.30%