XLONTET
Market cap387mUSD
Dec 24, Last price
509.00GBP
1D
3.67%
1Q
16.61%
Jan 2017
101.58%
Name
Treatt PLC
Chart & Performance
Profile
Treatt plc, together with its subsidiaries, manufactures and supplies various natural extracts and ingredients to the flavor, fragrance, beverage, and consumer product industries in the United Kingdom, Germany, Ireland, the United States, China, and internationally. The company offers flavor ingredients, such as citrus, coffee, tea, health and wellness, and fruits and vegetables extracts; aroma, natural, and high impact chemicals; and herb, spice, and floral ingredients. It also provides ingredient applications for beverage and household products; and fragrance ingredients, such as blends and ingredients. The company was founded in 1886 and is headquartered in Bury Saint Edmunds, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 153,066 3.85% | 147,397 5.14% | 140,185 12.76% | |||||||
Cost of revenue | 133,197 | 130,818 | 126,750 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 19,869 | 16,579 | 13,435 | |||||||
NOPBT Margin | 12.98% | 11.25% | 9.58% | |||||||
Operating Taxes | 4,062 | 2,602 | 2,864 | |||||||
Tax Rate | 20.44% | 15.69% | 21.32% | |||||||
NOPAT | 15,807 | 13,977 | 10,571 | |||||||
Net income | 14,401 31.61% | 10,942 -17.82% | 13,315 -12.10% | |||||||
Dividends | (4,924) | (4,802) | (4,834) | |||||||
Dividend yield | 1.79% | 1.55% | 1.34% | |||||||
Proceeds from repurchase of equity | 118 | 629 | 630 | |||||||
BB yield | -0.04% | -0.20% | -0.17% | |||||||
Debt | ||||||||||
Debt current | 2,306 | 10,818 | 22,140 | |||||||
Long-term debt | 610 | 922 | 3,029 | |||||||
Deferred revenue | 2,342 | |||||||||
Other long-term liabilities | (2,342) | |||||||||
Net debt | 1,130 | 10,931 | 22,815 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 21,068 | 21,491 | (1,387) | |||||||
CAPEX | (5,425) | (5,507) | (12,774) | |||||||
Cash from investing activities | (5,627) | (4,155) | (7,169) | |||||||
Cash from financing activities | (14,367) | (12,509) | 4,378 | |||||||
FCF | 21,238 | 59,792 | (60,825) | |||||||
Balance | ||||||||||
Cash | 1,786 | 809 | 2,354 | |||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | 117,378 | 113,764 | 110,371 | |||||||
Invested Capital | 144,539 | 148,437 | 158,400 | |||||||
ROIC | 10.79% | 9.11% | 9.52% | |||||||
ROCE | 13.28% | 10.82% | 8.20% | |||||||
EV | ||||||||||
Common stock shares outstanding | 61,344 | 61,108 | 61,035 | |||||||
Price | 4.49 -11.54% | 5.07 -14.07% | 5.90 -41.87% | |||||||
Market cap | 275,128 -11.20% | 309,818 -13.97% | 360,106 -41.67% | |||||||
EV | 276,258 | 320,749 | 382,922 | |||||||
EBITDA | 24,935 | 21,255 | 16,126 | |||||||
EV/EBITDA | 11.08 | 15.09 | 23.75 | |||||||
Interest | 691 | 1,089 | 525 | |||||||
Interest/NOPBT | 3.48% | 6.57% | 3.91% |