XLONTCAP
Market cap2.39bUSD
Dec 24, Last price
260.00GBP
1D
-1.74%
1Q
8.32%
Jan 2017
-34.23%
Name
TP ICAP Group PLC
Chart & Performance
Profile
TP ICAP Group PLC provides intermediary services, contextual insights and intelligence, trade execution, pre-trade and settlement services, and data-led solutions in Europe, the Middle East, Africa, the Americas, and the Asia Pacific. It operates in Global Broking, Energy & Commodities, Agency Execution, and Parameta Solutions divisions. The Global Broking division operates in rates, foreign exchange and money markets, emerging markets, equities, and credit products; and offers broking, facilitating price discovery, liquidity, execution, and risk management services to participants in the wholesale financial markets. The Energy & Commodities division operates in various commodities markets, including oil, gas, power, renewables, ferrous metals, base metals, precious metals, soft commodities, and coal. This division also assists in canvassing the market for expressions of interest, intelligence gathering, negotiations, and post-transaction processing; and provides insights on the impact of unpredictable factors, such as weather conditions, geopolitics, and exchange rate movements. The Agency Execution division operates Liquidnet, a cash equities dark/block electronic trading network; and Coex Partners, a trade advisory and agency execution service that covers listed derivatives, foreign exchange, government bonds, cleared interest rate swaps, and cash equities. This division serves hedge funds, asset managers, and asset owners. The Parameta Solutions division provides unbiased data products that facilitate trading, enhance transparency, reduce risk, and improve operational efficiency; and post trade solutions. This division also offers real-time price information for the OTC financial and commodity markets delivering independent data for various asset classes, including rates, foreign exchange and money markets, volatility, oil, energy, inflation, credit, and equities. TP ICAP Group PLC is based in St Helier, Jersey.
IPO date
Mar 08, 2004
Employees
5,170
Domiciled in
GB
Incorporated in
JE
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,128,000 0.61% | 2,115,000 13.40% | 1,865,000 3.96% | |||||||
Cost of revenue | 1,932,000 | 2,047,000 | 1,522,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 196,000 | 68,000 | 343,000 | |||||||
NOPBT Margin | 9.21% | 3.22% | 18.39% | |||||||
Operating Taxes | 40,000 | 36,000 | 23,000 | |||||||
Tax Rate | 20.41% | 52.94% | 6.71% | |||||||
NOPAT | 156,000 | 32,000 | 320,000 | |||||||
Net income | 74,000 -3.90% | 77,000 7,600.00% | 1,000 -98.96% | |||||||
Dividends | (100,000) | (78,000) | (47,000) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (36,000) | (3,000) | 313,000 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 121,000 | 38,000 | 113,000 | |||||||
Long-term debt | 1,218,000 | 1,314,000 | 1,319,000 | |||||||
Deferred revenue | 7,000 | 8,000 | 4,000 | |||||||
Other long-term liabilities | 33,000 | 86,000 | 88,000 | |||||||
Net debt | 202,000 | 344,000 | 548,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 270,000 | 324,000 | 111,000 | |||||||
CAPEX | (55,000) | (53,000) | (58,000) | |||||||
Cash from investing activities | (21,000) | (78,000) | (289,000) | |||||||
Cash from financing activities | (130,000) | (163,000) | 296,000 | |||||||
FCF | 2,073,000 | (2,062,000) | 2,461,000 | |||||||
Balance | ||||||||||
Cash | 1,029,000 | 1,326,000 | 1,057,000 | |||||||
Long term investments | 108,000 | (318,000) | (173,000) | |||||||
Excess cash | 1,030,600 | 902,250 | 790,750 | |||||||
Stockholders' equity | 3,028,000 | 3,129,000 | 2,983,000 | |||||||
Invested Capital | 2,162,400 | 2,366,750 | 2,373,250 | |||||||
ROIC | 6.89% | 1.35% | 14.70% | |||||||
ROCE | 6.04% | 2.03% | 10.49% | |||||||
EV | ||||||||||
Common stock shares outstanding | 794,200 | 790,600 | 768,200 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 313,000 | 195,000 | 471,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 63,000 | 41,000 | 54,000 | |||||||
Interest/NOPBT | 32.14% | 60.29% | 15.74% |