XLONTAN
Market cap8mUSD
Dec 24, Last price
3.95GBP
1D
16.18%
1Q
5.33%
Jan 2017
-69.02%
Name
Tanfield Group PLC
Chart & Performance
Profile
Tanfield Group PLC operates as an investment company. The company, through its 49% interest in Snorkel International Holdings LLC, produces self-propelled, towable, and push-around aerial lifts, including diesel and electric scissor lifts, mast lifts, telescopic boom lifts, and articulating booms. Tanfield Group PLC also, through its 5.76% interest in Smith Electric Vehicles Corp., designs and produces electric commercial vehicles for short haul urban fleets. The company was incorporated in 2000 and is based in Newcastle upon Tyne, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 23 -99.67% | 6,900 36,215.79% | 19 5.56% | |||||||
Cost of revenue | 230 | 90 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 23 | 6,670 | (71) | |||||||
NOPBT Margin | 100.00% | 96.66% | ||||||||
Operating Taxes | 5 | (369) | ||||||||
Tax Rate | 0.08% | |||||||||
NOPAT | 23 | 6,664 | (71) | |||||||
Net income | (331) -106.69% | 4,946 -1,062.26% | (514) -26.26% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 1,695 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 64 | (1,693) | ||||||||
Net debt | (22,573) | (22,924) | (17,993) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (474) | 4,686 | (386) | |||||||
CAPEX | ||||||||||
Cash from investing activities | 123 | 16 | ||||||||
Cash from financing activities | (1,450) | 450 | ||||||||
FCF | 23 | 6,664 | (71) | |||||||
Balance | ||||||||||
Cash | 3,473 | 3,824 | 588 | |||||||
Long term investments | 19,100 | 19,100 | 19,100 | |||||||
Excess cash | 22,572 | 22,579 | 19,687 | |||||||
Stockholders' equity | (63,148) | 5,554 | 608 | |||||||
Invested Capital | 85,707 | 17,398 | 19,102 | |||||||
ROIC | 0.04% | 36.52% | ||||||||
ROCE | 0.10% | 29.06% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 162,907 | 162,907 | 162,907 | |||||||
Price | 0.04 19.63% | 0.03 63.00% | 0.02 -21.26% | |||||||
Market cap | 6,353 19.63% | 5,311 63.00% | 3,258 -21.26% | |||||||
EV | (16,220) | (17,613) | (14,735) | |||||||
EBITDA | 23 | 6,670 | (71) | |||||||
EV/EBITDA | 207.26 | |||||||||
Interest | 565 | 145 | ||||||||
Interest/NOPBT | 8.47% |