XLONSYN
Market cap8mUSD
Dec 24, Last price
0.05GBP
1D
0.00%
1Q
-42.35%
Jan 2017
-88.47%
Name
Synergia Energy Ltd
Chart & Performance
Profile
Oilex Ltd engages in the exploration for, appraisal, development, production, and sale of oil and gas in Australia, India, and Indonesia. It primarily holds 100% interest in the Cambay field located in the Cambay basin, onshore Gujarat, India. Oilex Ltd was incorporated in 1997 and is headquartered in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 638 -50.74% | 1,296 816.43% | 141 | |||||||
Cost of revenue | 1,968 | 3,811 | 2,353 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,329) | (2,515) | (2,211) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (138) | 497 | ||||||||
Tax Rate | ||||||||||
NOPAT | (1,329) | (2,377) | (2,708) | |||||||
Net income | (2,799) -48.01% | (5,383) 161.06% | (2,062) 235.63% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 3,572 | 608 | 7,640 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,740 | 775 | 451 | |||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 5,300 | |||||||||
Net debt | 670 | (199) | (4,525) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,753) | (5,374) | (4,801) | |||||||
CAPEX | (609) | (3) | (34) | |||||||
Cash from investing activities | (609) | (3) | (2,579) | |||||||
Cash from financing activities | 3,470 | 1,543 | 7,799 | |||||||
FCF | (1,091) | 729 | (13,709) | |||||||
Balance | ||||||||||
Cash | 1,070 | 939 | 4,908 | |||||||
Long term investments | 35 | 69 | ||||||||
Excess cash | 1,038 | 908 | 4,970 | |||||||
Stockholders' equity | 2,752 | 10,338 | 14,584 | |||||||
Invested Capital | 15,958 | 16,360 | 18,899 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 9,814,469 | 8,403,996 | 6,489,911 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (1,329) | (2,484) | (1,516) | |||||||
EV/EBITDA | ||||||||||
Interest | 1,430 | 368 | 102 | |||||||
Interest/NOPBT |