XLONSYME
Market cap3mUSD
Dec 24, Last price
0.00GBP
1D
1.35%
1Q
1.35%
IPO
-99.66%
Name
Supply@Me Capital PLC
Chart & Performance
Profile
Supply@ME Capital plc operates a platform that provides inventory monetization services to manufacturing and trading companies in the United Kingdom, the Middle East, Italy, North Africa, the United States, and internationally. The company is based in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2020‑03 | 2019‑03 | |
Income | |||||
Revenues | 138 -74.35% | 538 29.33% | |||
Cost of revenue | 4,798 | 4,969 | |||
Unusual Expense (Income) | |||||
NOPBT | (4,660) | (4,431) | |||
NOPBT Margin | |||||
Operating Taxes | 3,245 | 332 | |||
Tax Rate | |||||
NOPAT | (7,905) | (4,763) | |||
Net income | (10,956) -12.26% | (12,487) -94.46% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 7,013 | ||||
BB yield | |||||
Debt | |||||
Debt current | 158 | 5,732 | |||
Long-term debt | 748 | 1,284 | |||
Deferred revenue | |||||
Other long-term liabilities | 123 | 131 | |||
Net debt | 649 | 5,289 | |||
Cash flow | |||||
Cash from operating activities | (4,555) | (3,875) | |||
CAPEX | (1,179) | (1,027) | |||
Cash from investing activities | (1,197) | (4,550) | |||
Cash from financing activities | 4,619 | 9,588 | |||
FCF | (935) | (3,005) | |||
Balance | |||||
Cash | 257 | 1,727 | |||
Long term investments | |||||
Excess cash | 250 | 1,700 | |||
Stockholders' equity | (26,517) | (15,488) | |||
Invested Capital | 24,544 | 20,216 | |||
ROIC | |||||
ROCE | 287.48% | ||||
EV | |||||
Common stock shares outstanding | 43,240,916 | 33,921,397 | |||
Price | |||||
Market cap | |||||
EV | |||||
EBITDA | (3,763) | (3,644) | |||
EV/EBITDA | |||||
Interest | 1,982 | 1,341 | |||
Interest/NOPBT |