XLONSYM
Market cap8mUSD
Dec 24, Last price
2.90GBP
1D
0.00%
1Q
-6.45%
Jan 2017
-31.76%
Name
Symphony Environmental Technologies PLC
Chart & Performance
Profile
Symphony Environmental Technologies plc, together with its subsidiaries, develops and supplies environmental plastic additives and masterbatches in the United Kingdom, Europe, North America, Central and South America, the Middle East, and Asia. The company offers d2w, an oxo-biodegradable plastic; d2p, an antimicrobial technology for a suite of masterbatches, which provides protection to plastic products from bacteria, insects, fungi, algae, odour, fouling, and fire; and d2t, an anti-counterfeiting system. It also provides bags for fresh fruit and vegetables, and water-soluble laundry bags as well as disposable protective face mask. The company was founded in 1995 and is based in Borehamwood, the United Kingdom.
IPO date
Nov 30, 2001
Employees
43
Domiciled in
GB
Incorporated in
GB
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 6,351 3.20% | 6,154 -32.82% | 9,161 -6.19% | |||||||
Cost of revenue | 8,565 | 9,594 | 11,134 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,214) | (3,440) | (1,973) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (71) | (120) | (127) | |||||||
Tax Rate | ||||||||||
NOPAT | (2,143) | (3,320) | (1,846) | |||||||
Net income | (2,180) -24.49% | (2,887) 105.33% | (1,406) 328.66% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 999 | 750 | ||||||||
BB yield | -5.12% | -1.77% | ||||||||
Debt | ||||||||||
Debt current | 3,457 | 2,158 | 844 | |||||||
Long-term debt | 281 | 529 | 843 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 2,615 | 1,304 | 683 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (522) | (1,466) | (474) | |||||||
CAPEX | (84) | (234) | (298) | |||||||
Cash from investing activities | (341) | (342) | (298) | |||||||
Cash from financing activities | 896 | 1,622 | 506 | |||||||
FCF | (1,229) | (2,150) | (1,277) | |||||||
Balance | ||||||||||
Cash | 1,123 | 1,152 | 881 | |||||||
Long term investments | 231 | 123 | ||||||||
Excess cash | 805 | 1,075 | 546 | |||||||
Stockholders' equity | (5,254) | (3,151) | (438) | |||||||
Invested Capital | 8,358 | 6,979 | 4,962 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 184,807 | 175,226 | 172,852 | |||||||
Price | 0.04 -66.29% | 0.11 -54.59% | 0.25 48.48% | |||||||
Market cap | 6,930 -64.45% | 19,494 -53.97% | 42,349 49.04% | |||||||
EV | 9,545 | 20,798 | 43,032 | |||||||
EBITDA | (1,979) | (3,197) | (1,738) | |||||||
EV/EBITDA | ||||||||||
Interest | 189 | 77 | 54 | |||||||
Interest/NOPBT |