XLONSVT
Market cap9.49bUSD
Dec 20, Last price
2,516.00GBP
1D
-2.25%
1Q
-4.52%
Jan 2017
13.23%
Name
Severn Trent PLC
Chart & Performance
Profile
Severn Trent Plc operates as a water and sewerage company in England and Wales. It operates in two segments, Regulated Water and Waste Water, and Business Services. The Regulated Water and Waste Water segment offers water and waste water services to approximately 4.8 million households and businesses in the Midlands and Wales. The Business Services segment generates renewable energy from anaerobic digestion, hydropower, wind turbines, and solar technology; manages and sells land; and offers search services. It also provides contract services to municipal and industrial clients in the United Kingdom; and the United Kingdom Ministry of Defense for design, build, and operation of water and waste water treatment facilities and networks, as well as services to developers. The company was founded in 1974 and is headquartered in Coventry, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 2,338,200 8.00% | 2,165,100 11.41% | 1,943,300 6.35% | |||||||
Cost of revenue | 1,803,800 | 898,700 | 774,500 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 534,400 | 1,266,400 | 1,168,800 | |||||||
NOPBT Margin | 22.86% | 58.49% | 60.15% | |||||||
Operating Taxes | 61,100 | 35,700 | 361,300 | |||||||
Tax Rate | 11.43% | 2.82% | 30.91% | |||||||
NOPAT | 473,300 | 1,230,700 | 807,500 | |||||||
Net income | 140,200 6.05% | 132,200 -251.61% | (87,200) -141.09% | |||||||
Dividends | (301,400) | (261,300) | (254,500) | |||||||
Dividend yield | 4.43% | 3.84% | 3.50% | |||||||
Proceeds from repurchase of equity | (1,800) | 13,500 | 241,100 | |||||||
BB yield | 0.03% | -0.20% | -3.32% | |||||||
Debt | ||||||||||
Debt current | 67,900 | 317,400 | 365,200 | |||||||
Long-term debt | 8,322,300 | 6,986,200 | 6,365,900 | |||||||
Deferred revenue | 1,637,800 | 1,466,000 | 1,323,900 | |||||||
Other long-term liabilities | 317,700 | 444,700 | 331,100 | |||||||
Net debt | 7,385,300 | 7,092,000 | 6,481,700 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 813,300 | 549,500 | 709,500 | |||||||
CAPEX | (1,169,700) | (739,700) | (646,600) | |||||||
Cash from investing activities | (1,228,500) | (721,700) | (650,100) | |||||||
Cash from financing activities | 1,544,500 | 93,200 | 4,300 | |||||||
FCF | (645,300) | 698,900 | 475,200 | |||||||
Balance | ||||||||||
Cash | 953,200 | 34,200 | 115,400 | |||||||
Long term investments | 51,700 | 177,400 | 134,000 | |||||||
Excess cash | 887,990 | 103,345 | 152,235 | |||||||
Stockholders' equity | 470,900 | 561,900 | 869,500 | |||||||
Invested Capital | 11,349,700 | 9,968,055 | 9,376,365 | |||||||
ROIC | 4.44% | 12.72% | 8.58% | |||||||
ROCE | 3.91% | 11.05% | 10.74% | |||||||
EV | ||||||||||
Common stock shares outstanding | 275,700 | 236,100 | 236,100 | |||||||
Price | 24.70 -14.21% | 28.79 -6.47% | 30.78 33.48% | |||||||
Market cap | 6,809,790 0.18% | 6,797,319 -6.47% | 7,267,158 33.48% | |||||||
EV | 14,195,090 | 13,889,319 | 13,748,858 | |||||||
EBITDA | 962,700 | 1,683,700 | 1,570,400 | |||||||
EV/EBITDA | 14.75 | 8.25 | 8.76 | |||||||
Interest | 378,300 | 419,800 | 296,700 | |||||||
Interest/NOPBT | 70.79% | 33.15% | 25.39% |