XLONSTB
Market cap85mUSD
Jan 02, Last price
364.00GBP
1D
0.56%
1Q
-55.64%
Jan 2017
-83.17%
IPO
-52.37%
Name
Secure Trust Bank PLC
Chart & Performance
Profile
Secure Trust Bank PLC provides banking and financial products and services in the United Kingdom. It operates through Real Estate Finance, Commercial Finance, Vehicle Finance, Retail Finance, and Debt Management segments. The Real Estate Finance segment provides loans for residential and commercial investment and development, as well as for mixed development projects. The Commercial Finance segment provides invoice financing solutions, including invoice discounting and factoring, and coronavirus business interruption loan scheme finance to businesses. The Vehicle Finance segment provides hire purchase agreements secured against the vehicle being financed. This segment distributes its motor finance products through motor dealers, brokers, and Internet introducers. The Retail Finance segment offers point of sale unsecured finance for in-store and online retailers under the V12 brand. This segment serves retailers of various industries, including cycle, music, furniture, outdoor/leisure, electronics, dental, jewelry, home improvements, and football season tickets. The Debt Management segment provides debt collection services. It also provides property rental and leasing services. Secure Trust Bank PLC was founded in 1952 and is headquartered in Solihull, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 141,800 -16.78% | 170,400 3.59% | |||||||
Cost of revenue | (179,500) | 100,700 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 321,300 | 69,700 | |||||||
NOPBT Margin | 226.59% | 40.90% | |||||||
Operating Taxes | 9,700 | 9,400 | |||||||
Tax Rate | 3.02% | 13.49% | |||||||
NOPAT | 311,600 | 60,300 | |||||||
Net income | 24,300 -27.89% | 33,700 -26.10% | |||||||
Dividends | (8,400) | (10,700) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 500 | (7,300) | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 74,900 | ||||||||
Long-term debt | 497,900 | 54,600 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,728,900 | (53,200) | |||||||
Net debt | 97,600 | (243,500) | |||||||
Cash flow | |||||||||
Cash from operating activities | (402,600) | 32,700 | |||||||
CAPEX | (2,700) | (2,700) | |||||||
Cash from investing activities | (443,000) | 82,500 | |||||||
Cash from financing activities | 388,700 | (5,000) | |||||||
FCF | 876,900 | 166,000 | |||||||
Balance | |||||||||
Cash | 400,300 | 370,100 | |||||||
Long term investments | 2,900 | ||||||||
Excess cash | 393,210 | 364,480 | |||||||
Stockholders' equity | 262,100 | 245,000 | |||||||
Invested Capital | 2,307,800 | 2,521,000 | |||||||
ROIC | 12.91% | 2.50% | |||||||
ROCE | 12.50% | 2.52% | |||||||
EV | |||||||||
Common stock shares outstanding | 19,267 | 19,290 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 322,900 | 73,000 | |||||||
EV/EBITDA | |||||||||
Interest | 10,700 | 50,400 | |||||||
Interest/NOPBT | 3.33% | 72.31% |