Loading...
XLONSTAR
Market cap11mUSD
Dec 24, Last price  
7.49GBP
1D
0.00%
1Q
-1.19%
Jan 2017
-96.36%
IPO
-88.30%
Name

IGas Energy PLC

Chart & Performance

D1W1MN
XLON:STAR chart
P/E
—
P/S
19.29
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.25%
Rev. gr., 5y
2.88%
Revenues
49m
-16.40%
00597,000811,000992,000828,000656,0005,575,00068,304,00075,917,00058,160,00033,497,24930,471,00035,793,00042,928,00040,901,00021,578,00037,916,00059,171,00049,466,000
Net income
-4m
L-61.85%
-221,000-1,939,00062,000-2,015,000-386,000-504,000-1,543,000630,000-18,355,000-7,931,0005,165,000-59,762,517-32,911,00015,481,000-21,333,000-49,830,000-42,089,000-6,036,000-11,778,000-4,493,000
CFO
16m
-12.63%
-148,000-1,758,000-472,0005,000-828,000-445,000-1,802,000-4,735,00028,878,00025,150,00026,469,000-4,856,00012,423,0006,673,00012,940,00012,002,0003,599,0007,134,00018,149,00015,856,000
Earnings
Apr 22, 2025

Profile

IGas Energy plc operates as an oil and gas development, exploration, and production company in the United Kingdom. The company holds interests in the 50 licenses at onshore locations in the Weald Basin in the southern England; the Gainsborough Trough in the East Midlands; the Bowland Basin in the North West of England; and the Inner Moray Firth in Scotland. It also generates electricity. As of December 31, 2021, the company had proved plus probable reserves of 15.79 millions of barrels of oil equivalent. IGas Energy plc was founded in 2003 and is based in London, the United Kingdom.
URL
https://www.igasplc.com/
IPO date
Jul 29, 2005
Employees
145
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122015‑03
Income
Revenues
49,466
-16.40%
59,171
56.06%
37,916
75.72%
Cost of revenue
44,264
476,678
490,867
Unusual Expense (Income)
NOPBT
5,202
(417,507)
(452,951)
NOPBT Margin
10.52%
Operating Taxes
8,260
(6,638)
(6,230)
Tax Rate
158.79%
NOPAT
(3,058)
(410,869)
(446,721)
Net income
(4,493)
-61.85%
(11,778)
95.13%
(6,036)
-85.66%
Dividends
Dividend yield
Proceeds from repurchase of equity
42
(471,415)
(21,597)
BB yield
-0.35%
Debt
Debt current
6,223
4,063
815
Long-term debt
14,827
20,240
28,375
Deferred revenue
Other long-term liabilities
62,906
59,085
67,077
Net debt
16,785
20,801
25,491
Cash flow
Cash from operating activities
15,856
18,149
7,134
CAPEX
(8,509)
(7,914)
(4,806)
Cash from investing activities
(9,615)
(7,906)
(4,804)
Cash from financing activities
(5,224)
(10,657)
(1,527)
FCF
(1,152)
(380,177)
(438,845)
Balance
Cash
4,265
3,092
3,289
Long term investments
410
410
Excess cash
1,792
543
1,803
Stockholders' equity
(46,958)
(54,015)
(46,598)
Invested Capital
177,941
187,570
204,049
ROIC
ROCE
3.97%
EV
Common stock shares outstanding
127,672
125,924
125,269
Price
0.10
 
Market cap
12,142
 
EV
29,174
EBITDA
13,493
(411,169)
(448,048)
EV/EBITDA
2.16
Interest
4,335
3,406
3,432
Interest/NOPBT
83.33%