XLONSTAN
Market cap29bUSD
Dec 20, Last price
972.00GBP
1D
-1.18%
1Q
28.00%
Jan 2017
46.47%
Name
Standard Chartered PLC
Chart & Performance
Profile
Standard Chartered PLC, together with its subsidiaries, provides various banking products and services primarily in Asia, Africa, Europe, the Americas, and the Middle East. The company operates through two segments: Corporate, Commercial and Institutional Banking; and Consumer, Private and Business Banking. It offers retail products, such as deposits, savings, mortgages, credit cards, and personal loans; wealth management products and services that include investments, portfolio management, insurance, and wealth advices; and transaction banking services, such as cash management, working capital, and trade financing products. The company also provides financial markets products and services that comprise project and transportation financing, debt capital markets and leveraged financing, financing and securities services, and sales and structuring services, as well as macro, commodities, and credit trading services. In addition, it offers digital banking solutions. The company serves financial institutions, governments, banks, investors, corporations, small businesses, and individuals. It operates through approximately 776 branches. The company was founded in 1853 and is headquartered in London, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 16,641,000 2.86% | 16,178,000 10.57% | 14,632,000 -1.90% | |||||||
Cost of revenue | 614,000 | 1,592,000 | 1,526,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 16,027,000 | 14,586,000 | 13,106,000 | |||||||
NOPBT Margin | 96.31% | 90.16% | 89.57% | |||||||
Operating Taxes | 1,631,000 | 1,384,000 | 1,034,000 | |||||||
Tax Rate | 10.18% | 9.49% | 7.89% | |||||||
NOPAT | 14,396,000 | 13,202,000 | 12,072,000 | |||||||
Net income | 3,469,000 17.67% | 2,948,000 27.34% | 2,315,000 219.75% | |||||||
Dividends | (568,000) | (393,000) | (374,000) | |||||||
Dividend yield | 3.00% | 2.09% | 2.64% | |||||||
Proceeds from repurchase of equity | (2,189,000) | (1,461,000) | 1,987,000 | |||||||
BB yield | 11.56% | 7.77% | -14.05% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 57,590,000 | 51,151,000 | 49,336,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 707,824,000 | 712,779,000 | 721,140,000 | |||||||
Net debt | (334,900,000) | (325,780,000) | (320,399,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (5,562,000) | 15,175,000 | 12,218,000 | |||||||
CAPEX | (159,000) | (1,931,000) | (1,341,000) | |||||||
Cash from investing activities | 15,811,000 | (22,576,000) | (8,995,000) | |||||||
Cash from financing activities | 587,000 | (772,000) | 265,000 | |||||||
FCF | 14,611,000 | 13,296,000 | 12,971,000 | |||||||
Balance | ||||||||||
Cash | 101,460,000 | 83,820,000 | 90,473,000 | |||||||
Long term investments | 291,030,000 | 293,111,000 | 279,262,000 | |||||||
Excess cash | 391,657,950 | 376,122,100 | 369,003,400 | |||||||
Stockholders' equity | 30,187,000 | 46,027,000 | 48,647,000 | |||||||
Invested Capital | 791,846,000 | 773,312,000 | 778,823,000 | |||||||
ROIC | 1.84% | 1.70% | 1.59% | |||||||
ROCE | 1.95% | 1.78% | 1.58% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,841,000 | 3,023,000 | 3,154,000 | |||||||
Price | 6.67 7.10% | 6.22 38.80% | 4.48 -3.76% | |||||||
Market cap | 18,938,106 0.65% | 18,815,152 33.04% | 14,142,536 -5.11% | |||||||
EV | (315,565,894) | (305,120,848) | (304,391,464) | |||||||
EBITDA | 17,098,000 | 15,772,000 | 14,287,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 19,458,000 | 7,659,000 | 3,448,000 | |||||||
Interest/NOPBT | 121.41% | 52.51% | 26.31% |