XLONSTAF
Market cap37mUSD
Dec 24, Last price
22.50GBP
1D
0.00%
1Q
-32.23%
Jan 2017
-97.05%
Name
Staffline Group PLC
Chart & Performance
Profile
Staffline Group plc, together with its subsidiaries, provides recruitment and outsourced human resource services, and skills training and probationary services. It operates through three segments: Recruitment GB, Recruitment Ireland, and PeoplePlus. The company provides solutions to the agriculture, drinks, food processing, manufacturing, e-retail, driving, and logistics sectors. It also offers adult skills, adult and prison education, skills based employability programmes, RPO, MSP, temporary, and permanent solutions; generalist recruitment services; workforce recruitment and management to industry customers; and specialist engineering and recruitment businesses. The company provides its services to government and commercial sectors under the Staffline Express, Brightwork, and Staffline Recruitment Ireland brand names. It operates in the United Kingdom, Republic of Ireland, Portugal, and Poland. Staffline Group plc was founded in 1986 and is based in Nottingham, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 938,200 -0.24% | 940,500 -0.23% | 942,700 1.63% | |||||||
Cost of revenue | 923,000 | 935,900 | 940,400 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 15,200 | 4,600 | 2,300 | |||||||
NOPBT Margin | 1.62% | 0.49% | 0.24% | |||||||
Operating Taxes | 500 | (1,900) | (1,700) | |||||||
Tax Rate | 3.29% | |||||||||
NOPAT | 14,700 | 6,500 | 4,000 | |||||||
Net income | (11,000) -389.47% | 3,800 216.67% | 1,200 -102.28% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (5,500) | (400) | 46,400 | |||||||
BB yield | 15.32% | 0.62% | -59.65% | |||||||
Debt | ||||||||||
Debt current | 10,900 | 27,500 | 24,200 | |||||||
Long-term debt | 6,600 | 6,800 | 6,600 | |||||||
Deferred revenue | (1) | |||||||||
Other long-term liabilities | 500 | 600 | 1,700 | |||||||
Net debt | (800) | 62,900 | (23,500) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 12,500 | 3,400 | (24,800) | |||||||
CAPEX | (400) | (3,300) | (4,500) | |||||||
Cash from investing activities | (2,700) | (3,300) | (4,500) | |||||||
Cash from financing activities | (27,500) | 1,100 | 33,700 | |||||||
FCF | (97,900) | 6,900 | (20,400) | |||||||
Balance | ||||||||||
Cash | 13,300 | 31,000 | 29,800 | |||||||
Long term investments | 5,000 | (59,600) | 24,500 | |||||||
Excess cash | 7,165 | |||||||||
Stockholders' equity | 59,600 | (35,600) | (41,100) | |||||||
Invested Capital | 68,900 | 91,600 | 82,400 | |||||||
ROIC | 18.32% | 7.47% | 6.72% | |||||||
ROCE | 21.90% | 8.00% | 5.23% | |||||||
EV | ||||||||||
Common stock shares outstanding | 157,789 | 165,163 | 122,683 | |||||||
Price | 0.23 -41.96% | 0.39 -38.17% | 0.63 47.87% | |||||||
Market cap | 35,897 -44.56% | 64,744 -16.76% | 77,781 158.86% | |||||||
EV | 35,097 | 127,644 | 54,281 | |||||||
EBITDA | 23,400 | 17,500 | 16,600 | |||||||
EV/EBITDA | 1.50 | 7.29 | 3.27 | |||||||
Interest | 6,100 | 3,400 | 2,400 | |||||||
Interest/NOPBT | 40.13% | 73.91% | 104.35% |